Loading...
CCR2021070-SLO Agreement Schedule A 21-22 CALCULATIONS SCHEDULE A 66.30 AGREEMENT 07/01/21 - 06/30/22 Officer Lange 130,624.49 Officer Sandretti 122,177.61 Officer Kristalidis 121,431.81 TOTAL 374,233.90 65% OF TOTAL 243,252.04 Payment Schedule: 12/01/21 121,626.02 06/01/22 121,626.02 * Total 243,252.04 *Subject to change - Health Insurance. 66.30 AGREEMENT - POLICE LIAISON OFFICERS 07/01/21 - 06/30/22 D. Lange J. Sandretti C. Kristalidis 2021 2022 2021 2022 2021 2022 Total Hourly Rate $39.34 $40.33 $39.34 $40.33 $39.34 $40.33 $39.84 Hours 1,040 1,040 1,040 1,040 1,040 1,040 6,240 Gross Pay* $40,913.60 $41,943.20 $40,913.60 $41,943.20 $40,913.60 $41,943.20 $248,570.40 Lump Sum Payment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 FICA (7.65%) $3,129.89 $3,208.65 $3,129.89 $3,208.65 $3,129.89 $3,208.65 $19,015.64 Wisconsin Retirement (12.09%/12.17%)* $4,946.45 $5,104.49 $4,905.54 $5,070.93 $4,905.54 $5,070.93 $30,003.89 Life Insurance (based on $50,000)/Longevity $31.32 $31.32 $27.36 $27.36 $33.24 $33.24 $183.84 Health Insurance/Allowance* $15,031.98 $15,783.58 $10,951.74 $11,499.33 $10,582.20 $11,111.31 $74,960.14 Uniform Allowance $500.00 $0.00 $500.00 $0.00 $500.00 $0.00 $1,500.00 Total $64,553.24 $66,071.24 $60,428.13 $61,749.47 $60,064.47 $61,367.34 $374,233.90 Percentage of Total 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% 65.00% Due from School District $41,959.61 $42,946.31 $39,278.29 $40,137.16 $39,041.91 $39,888.77 $243,252.04 *Subject to change. CITY OF MUSKEGO