CCR1986212RESOLUTION 1/21 2-86
AMENDMENT TO FINAL RESOLUTION
MW-1-86/MW-2-86
WHEREAS, the Final Resolution was adopted by Resolution 11176-86
on August 12, 1986, and
WHEREAS, the Public Water Committee has recommended that the
assessment roll be amended to lower the front foot assessment
figure for Assmt. No. 9 (Tax Key 2229.979) by 49.05 ft., from
360.00 ft. to 310.95 ft.; and to further amend the roll by
removing Assmt. No. 8 (Tax Key 2227.999.001) because the WEPCO
property is between this property and Hwy. 24, and
WHEREAS, all remaining sections of Final Resolution //176-86 shall
remain unchanged unless specifically changed by this resolution.
NOW, THEREFORE, BE IT RESOLVED that the Common Council of the
City of Muskego, does hereby amend Final Resolution #176-86 by
amending Assmt. No. 9 and removing Assmt. No. 8; and, all
unchanged unless specifically changed by this resolution.
remaining sections of the Final Resolution 11176-86 shall remain
BE IT FURTHER RESOLVED that the Engineers Report and Assessment
Roll are hereby amended accordingly. 0
DATED THIS a3 RD DAY OF SEpFC,-,,GER , 1986.
PUBLI-ER I COMMITTEE
Q&& gh
Ald,Patrlck Patterson
Ald. Edwin P. Dumke P@&
.
City Clerk
9/86
,. I
I
I.
ON THE WATERMAIN IMPROVEMENTS
FINAL REPORT OF THE ENGINEER
IN THE CITY OF MUSKEG0
Muskego, we herewith submit our report on the assessments
In accordance with the Resolution of the City of
Muskego. All of the data shown is based on project cost.
for the watermain improvements made in the City of
This report consists of the following schedules:
Schedule "A" - Summary of assessments and estimate
of entire cost of the improvements
Schedule "B" - Estimate of assessment for each
parcel of property affected.
Shcedule "C" - Final Plans and Specifications
The properties against which assessment are proposed
are benefitted and the improvements constitutes an
exercise of Police Powers.
RUEKERT S MIELKE, INC.
Consulting Engineers
Waukesha, WI 53186
419 Frederick Street
July 25, 1986
August 11, 1986 (Revised)
July 30, 1986 (Revised)
August 12, 1986 (Revised)
September 22, 1986 (Rev.)
0 TOTAL ESTIMATED PROJECT COSTS (including Hillendale area)
Cost of Project as Bid $414,869.70 15% Engineering, Administration b
Contingencies 62,380.46
Total Estimated Project Costs $478,250.16
TOTAL ASSESSABLE PROJECT COSTS
Frontage Assessment Costs
Total Assessable Residential Frontage
Residential Front Foot Assessable
Total Residential Frontage Assessable
of Project
Rate
costs;
(14.00 x 4,033.93) = $56,475.02
Total Assessable Commercial Frontage
of Project 1.061.97'
4,033.93'
$14.00
Commercial Front Foot Assessable Rate $16.00
Total Commercial Frontage Assessable Costs;
($16.00 x 1,061.97) = $16,991.52
ASSESSABLE COSTS OF WATER LATERAL SERVICE
A) 1" Water Lateral Service Costs -
1" Service in Open Cut = 12.00/Ft. (240 Feet)
1" Service in Auger Section = 25.00/Ft. (90 Feet)
1" Tap and Corporation Stop = $200.00
1" Curb Box and Corporation Stop = $70.00
Total Number of Assessable 1" Water Service = 13
1" Water Service Cost Computation -
(12.00 x 240) + (25.00 x 90) + (13 x 200) + (13 x 70.
= $8,640.00
Non-Assessable Cost of 1" Services
as determined by the Common Council = $289.45
$8,640.00 = $289.45 = $8,350.55
$8,350.55/13 = $642.35 for each 1" Water Service
2" Water Lateral Service Costs -
2" Service in Open Cut = $20.00/Ft. (25 Feet)
2" Service in Auger = $30.00/Ft. (20 Feet)
2" Tap and Corporation Stop = $350.00 Each
2" Curb Box and Corporation Stop = $200.00 Each
Total igumber of Assessable 2" Water Services = 1
2" Water Service Cost Computation -
) + ($30.00 x 20') t $350.00 + $200.00 ($20.00 x 25'
Use $1,650.00
= $1,650.00
for the 2" Water Service
C) 6" Water Lateral Service Costs -
6" Water Service in Open Cut = $25.00/Ft. (27 Feet)
6" Valve = $340.00 Each
Total Number of Assessable 6" Water Services = I
6" Water Service Computation -
($25.00 X 27) t $340.00 = $1,015.00
TOTAL ASSESSABLE PROJECT COSTS SUMMARY
Residential Assessable Costs
Commercial Assessable Costs
Water Service Assessable Costs
$56,475.02
16,991.52
11,015.55
TOTAL ASSESSABLE COSTS $84,482.09
TOTAL NON-ASSESSABLE PROJECT COSTS =
$478,250.16 - 84,482.09 $393,768.07
c Y
c c * *
- .- ..
"
.. .. .. ... ... ... ... ... ... ... .. ... ... .. ... ... .. ... .. >.. 5::
2:
-..
I.. I..
"_ " .-
L .Y - . .>
E= I" C" "I "UL "" na- "- cam Y I>= m 2 .> r D -=- i- 1II
.-
ESZ
0 .-
I
j
j i
I
I
i ;
i !
j
!
.= , .=. I .I .: , ..,
.
c i
.. .. ..
i
.. ..
IC !Z
,-