LIBRARY BOARD Packet 06212022CITY OF MUSKEGO
LIBRARY BOARD AGENDA
06/21 /2022
5:00 PM
Library Conference Room
Please click the link below to join the webinar:
https://us02web.zoom.us/j/83204804342
Webinar ID: 832 0480 4342
Phone: 312-626-6799
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
STATEMENT OF PUBLIC NOTICE
PUBLIC COMMENT
CONSENT AGENDA
Approval of Minutes - May 17, 2022
05 17 22 Library Board Minutes
May 2022 Financials
May 2022 Financials
PRESIDENTS REPORT
DIRECTOR'S REPORT
June 2022 Director's Report
June 2022 Library Board Director Report
�l \
MUSKEGO
PUBLIC LIBRARY
IDEAS. INFORMATION. COMMUNITY.
UNFINISHED BUSINESS Discussion update and possible action may be taken on any or all of the
following:
NEW BUSINESS Discussion update and possible action may be taken on any or all of the following:
Discussion: 2023 Library Operating Budget — 1 st Read
2023 Library Operating Budget 06.17.22 - Draft
1
Discussion: 2023 Library Capital Budget and Five Year Capital Plan — 1 st Read
2023 Capital Budget - Draft
Discussion: Public Comment Policy - 1st Read
Policy_Public Comments at Library Board Meetings_DRAFT
Discussion/Action: Approval of Library Closure Dates for Elections
COMMUNICATIONS AND MISCELLANEOUS BUSINESS AS AUTHORIZED BY LAW
ADJOURNMENT
NOTICE
IT IS POSSIBLE THAT MEMBERS OF AND POSSIBLY A QUORUM OF MEMBERS OF OTHER GOVERNMENTAL BODIES OF THE
MUNICIPALITY MAY BE IN ATTENDANCE AT THE ABOVE -STATED MEETING TO GATHER INFORMATION; NO ACTION WILL BE TAKEN
BY ANY GOVERNMENTAL BODY AT THE ABOVE -STATED MEETING OTHER THAN THE GOVERNMENTAL BODY SPECIFICALLY
REFERRED TO ABOVE IN THIS NOTICE.
ALSO, UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED INDIVIDUALS
THROUGH APPROPRIATE AIDS AND SERVICES. FOR ADDITIONAL INFORMATION OR TO REQUEST THIS SERVICE, CONTACT
MUSKEGO CITY HALL, (262) 679-4100.
K
CITY OF MUSKEGO
LIBRARY BOARD MINUTES
05/17/2022
5:00 PM
Library Conference Room, S73 W16663
Janesville Road
Please click the link below to join the webinar:
https://us02web.zoom.us/j/84559129207
Webinar ID: 845 5912 9207
Phone: 312-626-6799
CALL TO ORDER
President Konkel called the meeting to order at 5:08PM.
PLEDGE OF ALLEGIANCE
MUSKEGO
PUBLIC LIBRARY
corns. INFORVATTov. COADJ MTY.
Present were President Konkel, Trustee Blair, Trustee Foundos, Trustee Heinowski, Trustee
Humphreys, Trustee Kangas, Trustee Schroeder, Trustee Woodward, Alderperson Schroeder and
Director Larson.
Trustee Schroeder and Alderperson Schroeder left at 5:45PM.
ROLL CALL
STATEMENT OF PUBLIC NOTICE
PUBLIC COMMENT
CONSENT AGENDA
Trustee Kangas made a motion to approve the CONSENT AGENDA, Trustee Schroeder
seconded. Motion Passed 8 in favor.
Approval of Minutes - April 19, 2022
Place on file the Library Financial Reports - April 2022 Financials
PRESIDENTS REPORT
DIRECTOR'S REPORT
May 2022 Director's Report
UNFINISHED BUSINESS Discussion update and possible action maybe taken on any or all of the
following:
Discussion/Action: Environmental Scan of Mission Statements and Possible Approval of
WiLS Consultants for Mission Statement Study
Trustee Humphreys made a motion to decline the WiLS consultants, Alderman Schroeder
seconded. Motion Passed 8 in favor.
3
NEW BUSINESS Discussion update and possible action maybe taken on any or all of the following:
Discussion/Action: Election of 2022-2023 Muskego Public Library Board Officers
Trustee Kangas made a motion to approve the Election of the 2022-2023 Muskego Public
Library Board Officers, Trustee Foundos seconded. Motion Passed 8 in favor.
Discussion: Presidential Appointments to Library Board Committees
Discussion/Action: Approval to Endorse 2022-2026 Waukesha County Library Standards
Trustee Humphreys made a motion to approve the 2022-2026 Waukesha County Library
Standards, Trustee Woodward seconded. Motion Passed 6 in favor.
COMMUNICATIONS AND MISCELLANEOUS BUSINESS AS AUTHORIZED BY LAW
ADJOURNMENT
Trustee Woodward made a motion to adjourn, Trustee Blair seconded. Motion Passed 6 in
favor.
Meeting adjourned at 6:09 PM.
NOTICE
IT IS POSSIBLE THAT MEMBERS OF AND POSSIBLY A QUORUM OF MEMBERS OF OTHER GOVERNMENTAL BODIES OF THE
MUNICIPALITY MAY BE IN ATTENDANCE AT THE ABOVE -STATED MEETING TO GATHER INFORMATION; NO ACTION WILL BE
TAKEN BY ANY GOVERNMENTAL BODY AT THE ABOVE -STATED MEETING OTHER THAN THE GOVERNMENTAL BODY
SPECIFICALLY REFERRED TO ABOVE IN THIS NOTICE.
ALSO, UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED
INDIVIDUALS THROUGH APPROPRIATE AIDS AND SERVICES. FOR ADDITIONAL INFORMATION OR TO REQUEST THIS
SERVICE, CONTACT MUSKEGO CITY HALL, (262) 679-4100.
4
CITY OF MUSKEGO Payment Approval Report - Library Board Report Alpha Page: 1
Report dates: 5/1/2022-5/31/2022 Jun 08, 2022 10:36AM
Report Criteria:
Detail report.
Invoices with totals above $0 included.
Paid and unpaid invoices included.
[Report]. Description = (<>) " 1099 adjustment"
Invoice Detail.Type = (>) "adjustments"
Invoice Detail.GL account =
"1000571000000'-"1000571999999","5020000000000'-"5029999999999","5030000000000'-"5039999999999","4100890716500'-"4100890716599"
Invoice Number
SegNo
Type
Description
Invoice Date
Payment Due Date
Total Cost
GL Period
GL Account Number
AMAZON CAPITAL SERVICES
19HX-TDKC-C
1
Invoice
FOL KIDS
05/01/2022
05/31/2022
150.79
522
100.05.71.00.5752
1JMW-DMJP-3
1
Invoice
PRINT
04/20/2022
05/20/2022
36.53
522
100.05.71.01.5711
1M42-1YMG-P
1
Invoice
AV
04/17/2022
05/17/2022
79.18
522
100.05.71.02.5711
1nxn-hrkv-46fj
1
Invoice
REPLACMENT UPS BATTERIES
05/06/2022
06/05/2022
269.99
522
100.05.71.00.5505
1QPR-VFRQ-M
1
Invoice
SWITCH GAME
04/10/2022
05/10/2022
55.63
522
100.05.71.03.5711
1T1H-K4GD-P
1
Invoice
RFID CARTS
04/25/2022
05/25/2022
344.00
522
410.08.90.71.6502
1X91-QPGW-P
1
Invoice
COMMUNITY GARDEN
04/13/2022
05/13/2022
12.57
522
100.05.71.00.6062
1X91-QPGW-P
2
Invoice
ATLAS - FOL
04/13/2022
05/13/2022
6.49
522
100.05.71.00.5752
1X91-QPGW-P
3
Invoice
MASKS & SOAP
04/13/2022
05/13/2022
18.88
522
100.05.71.00.5703
Total AMAZON CAPITAL SERVICES: 974.06
BAKER & TAYLOR COMPANY
2036679404
1 Invoice
PRINT
04/14/2022
05/14/2022
543.76
522
100.05.71.01.5711
2036693190
1 Invoice
PRINT
04/20/2022
05/20/2022
1,148.09
522
100.05.71.01.5711
5017684398
1 Invoice
PRINT
04/13/2022
05/13/2022
147.93
522
100.05.71.01.5711
5017713819
1 Invoice
PRINT
04/28/2022
05/28/2022
40.33
522
100.05.71.01.5711
T24116690
1 Invoice
AV
04/20/2022
05/20/2022
68.35
522
100.05.71.01.5711
Total BAKER & TAYLOR COMPANY: 1,948.46
BAKER & TAYLOR ENTERTAINMENT
H61012240
1
Invoice
AV
04/13/2022
05/13/2022
111.50
522
100.05.71.02.5711
H61012241
1
Invoice
AV
04/13/2022
05/13/2022
16.55
522
100.05.71.02.5711
H61012242
1
Invoice
AV
04/13/2022
05/13/2022
17.99
522
100.05.71.02.5711
H61022830
1
Invoice
AV
04/14/2022
05/14/2022
16.55
522
100.05.71.02.5711
H61048280
1
Invoice
AV
04/15/2022
05/15/2022
12.73
522
100.05.71.02.5711
H61056530
1
Invoice
AV
04/15/2022
05/15/2022
71.26
522
100.05.71.02.5711
H61096430
1
Invoice
AV
04/19/2022
05/19/2022
14.23
522
100.05.71.02.5711
H61096431
1
Invoice
AV
04/19/2022
05/19/2022
153.94
522
100.05.71.02.5711
H61140840
1
Invoice
AV
04/28/2022
05/28/2022
23.73
522
100.05.71.02.5711
H61164630
1
Invoice
AV
04/25/2022
05/25/2022
10.18
522
100.05.71.02.5711
H61187110
1
Invoice
AV
04/26/2022
05/26/2022
10.79
522
100.05.71.02.5711
H61187111
1
Invoice
AV
04/26/2022
05/26/2022
53.26
522
100.05.71.02.5711
Total BAKER & TAYLOR ENTERTAINMENT: 512.71
CARDMEMBER SERVICE (ELAN)
3469BLA/0524
1
Invoice
BRITTANY WAPL
04/27/2022
05/24/2022
206.00
522
100.05.71.00.5303
3469BLA/0524
2
Invoice
LIB DAY/NATL LIB WK
04/27/2022
05/24/2022
215.66
522
100.05.71.00.6062
3469BLA/0524
3
Invoice
STAFF LIB WEEK LUNCH
04/27/2022
05/24/2022
321.30
522
100.05.71.00.5752
3469BLA/0524
4
Invoice
ANNUAL LINKAGE MAG SUBSCRI
04/27/2022
05/24/2022
59.00
522
100.05.71.01.5711
3871EK/05242
1
Invoice
CRAFTERNOON SUPPLIES
04/27/2022
05/24/2022
91.53
522
100.05.71.00.6062
3905AH/05242
1
Invoice
TEEN FOL
04/27/2022
05/24/2022
31.40
522
100.05.71.00.5752
3913AB/05242
3
Invoice
ATLAS - KIDS FOL
04/27/2022
05/24/2022
37.37
522
100.05.71.00.5752
3913AB/05242
2
Invoice
COMMUNITY GARDEN
04/27/2022
05/24/2022
19.15
522
100.05.71.00.6062
3913AB/05242
1
Invoice
PRINT
04/27/2022
05/24/2022
254.30
522
100.05.71.01.5711
5
CITY OF MUSKEGO
Payment Approval Report -
Library Board Report Alpha
Page: 2
Report dates: 5/1/2022-5/31/2022
Jun 08, 2022 10:36AM
Invoice Number SegNo Type
Description
Invoice Date Payment Due Date
Total Cost
GL Period
GL Account Number
Total CARDMEMBER SERVICE (ELAN):
1,235.71
CDW GOVERNMENT, INC
W751928 1 Invoice
REF. DESK TONER
05/03/2022
06/02/2022
173.69
522
100.05.71.00.5505
Total CDW GOVERNMENT, INC:
173.69
ELM USA, INC.
49064 1 Invoice
GREEN, YELLOW, RED PADS & C
04/27/2022
05/27/2022
279.49
522
100.05.71.00.5702
Total ELM USA, INC.:
279.49
FINDAWAY WORLD LLC
387427 1 Invoice
AV
04/29/2022
05/29/2022
307.95
522
100.05.71.02.5711
Total FINDAWAY WORLD LLC:
307.95
GNO PRODUCTIONS LLC
GN052422 1 Invoice
DJ GINO - JAMMIN' ON JANESVILL
05/09/2022
05/24/2022
350.00
522
100.05.71.00.6062
Total GNO PRODUCTIONS LLC:
350.00
MIDWEST TAPE
501960205 1 Invoice
AV
04/12/2022
05/12/2022
39.99
522
100.05.71.02.5711
501981579 1 Invoice
AV
04/18/2022
05/18/2022
74.98
522
100.05.71.02.5711
501985920 1 Invoice
AV
04/18/2022
05/18/2022
39.99
522
100.05.71.02.5711
502023678 1 Invoice
AV
04/25/2022
05/25/2022
134.97
522
100.05.71.02.5711
502048834 1 Invoice
0422 HOOPLA
04/30/2022
05/30/2022
403.62
522
100.05.71.03.5711
Total MIDWEST TAPE:
693.55
NABCO ENTRANCES
90129142 1 Invoice
EXTERIOR DOOR SERVICE CALL
04/25/2022
05/25/2022
184.00
522
100.05.71.00.5415
Total NABCO ENTRANCES:
184.00
SAFEWAY PEST MANAGEMENT INC.
684018 1 Invoice
PEST CONTROL
05/02/2022
06/02/2022
35.00
522
100.05.71.00.5415
Total SAFEWAY PEST MANAGEMENT INC.:
35.00
TIAA BANK
8914230 1 Invoice
STAFF PRINTER LEASE
05/10/2022
05/30/2022
336.55
522
100.05.71.00.5401
Total TIAA BANK:
336.55
US ALLIANCE FIRE PROTECTION
1046-FO78507 1 Invoice
INVESTIGATE & REPAIR DRY SYS
04/29/2022
05/10/2022
10,451.00
522
100.05.71.00.5415
Total US ALLIANCE FIRE PROTECTION:
10,451.00
WAUKESHA COUNTY TREASURER
2022-1301020 1 Invoice
CAFE CARD COMBOS
02/14/2022
03/16/2022
361.56
522
100.05.71.00.5701
Total WAUKESHA COUNTY TREASURER:
361.56
CITY OF MUSKEGO
Invoice Number SegN
WE ENERGIES
4127805836
Total WE ENERGIES:
Grand Totals:
Payment Approval Report - Library Board Report Alpha Page: 3
Report dates: 5/1/2022-5/31/2022 Jun 08, 2022 10:36AM
Type Description Invoice Date Payment Due Date Total Cost GL Period GL Account Number
1 Invoice LIBRARY (00118) 05/02/2022 05/24/2022 5,354.79 522 100.05.71.00.5910
23,198.52
Report Criteria:
Detail report.
Invoices with totals above $0 included.
Paid and unpaid invoices included.
[Report]. Description = {<>) " 1099 adjustment"
Invoice Detail.Type = {>) "adjustments"
Invoice Detail.GL account =
"1000571000000"-"1000571999999","5020000000000'="5029999999999","5030000000000""5039999999999","4100890716500""4100890716599"
CITY OF MUSKEGO
Budget Worksheet - Library Revenues Current Year w/ Monthly Total
Period: 05/22
Page: 1
Jun 08, 2022 11:14AM
Account Number Account Title
104014:?,1N1i1.1I
CULTURE, REC AND EDUCATION
100.05.71.00.4140
LIBRARY GRANTS REVENUE
100.05.71.00.4150
LIBRARY -SYSTEM, ETC
100.05.71.00.4274
LIBRARY LOST AND DAMAGED
100.05.71.00.4313
LIBRARY FINES
100.05.71.00.4314
LIBRARY TAXABLE REVENUE
100.05.71.00.4542
LIBRARY PHONE USE
100.05.71.00.4544
ROOM RENTAL
100.05.71.00.4551
SALE OF F/A- COMPUTERS
100.05.71.00.4552
LIBRARY FRIENDS REVENUE
Total LIBRARY DEPARTMENT
2022-22
2022-22
2022-22
2022-22
% Actual
Over/
Adopted
Amended
YTD
Current month
To
(Under)
Budget
Budget
Actual
Actual
Budget
Budget
.00
.00
.00
.00
.00
.00
144,178.00
144,178.00
73,455.72
.00
50.95%
70,722.28-
1,300.00
1,300.00
1,042.67
302.07
80.21
%
257.33-
17,000.00
17,000.00
4,481.64
807.01
26.36%
12,518.36-
9,000.00
9,000.00
5,100.86
2,022.42
56.68%
3,899.14-
.00
.00
.00
.00
.00
.00
1,000.00
1,000.00
637.50
75.00
63.75%
362.50-
.00
.00
.00
.00
.00
.00
5,000.00
5,000.00
1,333.57
.00
26.67%
3,666.43-
177,478.00
177,478.00
86,051.96
3,206.50
48.49%
91,426.04-
CITY OF MUSKEGO Budget Worksheet - Library Expenditures Current Year w/ Monthly Total Page: 1
Period: 05/22 Jun 08, 2022 11:11AM
Account Number
Account Title
2022-22
Adopted
Budget
2022-22
Amended
Budget
2022-22
YTD
Actual
2022-22
Current Month
Actual
% Actual
To
Budget
Over/
(Under)
Budget
GENERALFUND
CULTURE, REC AND EDUCATION
100.05.71.00.5101
SALARY & WAGES
690,746.40
690,746.40
265,763.89
53,593.08
38.47%
424,982.51-
100.05.71.00.5102
OVERTIME
2,000.00
2,000.00
.00
.00
.00
2,000.00-
100.05.71.00.5201
FICA
54,831.10
54,831.10
20,383.20
4,094.52
37.17%
34,447.90-
100.05.71.00.5202
PENSION
38,732.26
38,732.26
14,475.33
2,903.33
37.37%
24,256.93-
100.05.71.00.5203
HEALTH
92,656.59
92,656.59
34,475.30
6,895.06
37.21%
58,181.29-
100.05.71.00.5204
LIFE
1,404.29
1,404.29
487.60
97.52
34.72%
916.69-
100.05.71.00.5205
FSA FEE EXPENSE
.00
.00
.00
.00
.00
.00
100.05.71.00.5229
HEALTH INSURANCE ALLOWANCE
24,000.00
24,000.00
10,000.00
2,000.00
41.67%
14,000.00-
100.05.71.00.5302
MILEAGE
2,000.00
2,000.00
216.48
33.35
10.82%
1,783.52-
100.05.71.00.5303
CONFERENCES & TRAINING
3,500.00
3,500.00
406.00
206.00
11.60%
3,094.00-
100.05.71.00.5305
DUES & MEMBERSHIP
1,300.00
1,300.00
573.47
.00
44.11%
726.53-
100.05.71.00.5401
LIBRARY EQUIPMENT
18,000.00
18,000.00
8,316.59
.00
46.20%
9,683.41-
100.05.71.00.5415
MAINTENANCE OF BLDG & GROUNDS
45,200.00
45,200.00
20,788.65
10,670.00
45.99%
24,411.35-
100.05.71.00.5505
COMPUTER CHARGES
42,086.00
42,086.00
27,417.97
443.68
65.15%
14,668.03-
100.05.71.00.5602
TELEPHONE
648.00
648.00
.00
.00
.00
648.00-
100.05.71.00.5701
OFFICE SUPPLIES AND EXPENSES
7,500.00
7,500.00
1,020.44
361.56
13.61%
6,479.56-
100.05.71.00.5702
PROCESSING SUPPLIES
16,500.00
16,500.00
2,632.29
279.49
15.95%
13,867.71-
100.05.71.00.5703
HOUSEKEEPING SUPPLIES
3,500.00
3,500.00
845.55
18.88
24.16%
2,654.45-
100.05.71.00.5740
LIBRARY GRANT EXPENSE
.00
.00
.00
.00
.00
.00
100.05.71.00.5752
LIBRARY FRIENDS EXPENSE
5,000.00
5,000.00
1,546.62
547.35
30.93%
3,453.38-
100.05.71.00.5774
LIBRARY REPLACEMENT
1,300.00
1,300.00
390.00
.00
30.00%
910.00-
100.05.71.00.5835
HOUSEKEEPING SERVICES
45,300.00
45,300.00
16,825.00
.00
37.14%
28,475.00-
100.05.71.00.5910
GAS & ELECTRIC
73,000.00
73,000.00
23,221.08
5,354.79
31.81%
49,778.92-
100.05.71.00.5915
SEWER & WATER
2,500.00
2,500.00
528.82
.00
21.15%
1,971.18-
100.05.71.00.6062
PROGRAMMING
6,900.00
6,900.00
2,272.82
688.91
32.94%
4,627.18-
100.05.71.01.5711
PRINT MATERIALS
113,500.00
113,500.00
39,818.22
2,298.29
35.08%
73,681.78-
100.05.71.01.5713
PRINT MATERIALS -ADULT
.00
.00
.00
.00
.00
.00
100.05.71.02.5711
AUDIO VISUAL MATERIALS
34,900.00
34,900.00
9,987.30
1,189.77
28.62%
24,912.70-
100.05.71.03.5711
ELECTRONIC MATERIALS
21,819.00
21,819.00
16,928.91
459.25
77.59%
4,890.09-
100.05.71.03.5714
AUDIO VISUAL MATERIAL -A.V.
.00
.00
.00
.00
.00
.00
100.05.71.11.5713
PRINT MATERIALS - JUVENILE
.00
.00
.00
.00
.00
.00
100.05.71.12.5714
AUDIO VISUAL MATERIAL - JUVENL
.00
.00
.00
.00
.00
.00
100.05.71.14.5713
PRINT MATERIALS - MISC
.00
.00
.00
.00
.00
.00
100.05.71.18.5713
PRINT MATERIALS - NEWSPAPER
.00
.00
.00
.00
.00
.00
100.05.71.19.5713
PRINT MATERIALS - PERIODICALS
.00
.00
.00
.00
.00
.00
100.05.71.23.5713
PRINT MATERIALS - REFERENCE
.00
.00
.00
.00
.00
.00
100.05.71.26.5713
PRINT MATERIALS - SERIALS
.00
.00
.00
.00
.00
.00
100.05.71.35.5714
AUDIO VISUAL MATRL - DATA BASE
.00
.00
.00
.00
.00
.00
100.05.71.36.5713
PRINT MATERIALS - YOUNG ADULT
.00
.00
.00
.00
.00
.00
Total LIBRARY DEPARTMENT: 1,348,823.64 1,348,823.64 519,321.53 92,134.83 38.50% 829,502.11-
E
CITY OF MUSKEGO
BALANCE SHEET
MAY 31, 2022
LIBRARY EXPANSION TRUST FUND
ASSETS
502.00.00.00.1001 EQUITY IN POOLED CASH
( 32,897.00)
502.00.00.00.1011 CASH IN BANK- LIBRARY-113
12,950.13
502.00.00.00.1105 LIBRARY INVESTMENTS
45,828.11
TOTALASSETS
LIABILITIES AND EQUITY
FUND EQUITY
502.00.00.00.3501 FUND BALANCE -RESERVED 61,692.95
502.00.00.00.3520 FUND BAL-UNRESERVED UNDESIGNAT ( 35,814.89)
REVENUE OVER EXPENDITURES - YTD 3.18
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
25,881.24
25,881.24
25,881.24
10
CITY OF MUSKEGO
BALANCE SHEET
MAY 31, 2022
FEDERATED LIBRARY SYSTEM FUND
ASSETS
503.00.00.00.1001 EQUITY IN POOLED CASH
TOTALASSETS
LIABILITIES AND EQUITY
FUND EQUITY
503.00.00.00.3510 FUND BALANCE -RESERVED
503.00.00.00.3520 FUND BAL-UNRESERVED UNDESIGNAT
REVENUE OVER EXPENDITURES - YTD
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
41.382.33
14,784.97
25,347.36
1,250.00
41,382.33
41,382.33
41,382.33
11
Director's Report
June 21, 2022
1. Reference Update (from Elke Saylor - Head of Reference, Samantha Quail - Adult Services
Librarian, Jolyn Lobe and Laura Boeck, Reference Assistants):
We are off to the races with another Summer Reading Program for all ages. Adults can again earn
raffle tickets for every half hour of reading and put them towards a long list of wonderful prizes
ranging from Milwaukee Rep tickets or a gift pack from Lakeside Brewery to gift cards to local
businesses. We kicked off sign-up for the Summer Reading Program at Jammin' on Janesville in our
parking lot filled with fun, music, adoptable pets, and several community organizations.
Our slate of activities for National Pollinator Month have been popular, everything from the Melinda
Myers webinars to the "seed bombs" Take and Makes Jolyn created. We hosted a presentation from
local beekeeper Andy Hemken which drew 20 participants who stayed well past closing time with
their questions for the beekeeper.
We invited the Muskego Food Pantry to come speak at the library and explain what they do, what
they need, and when they need certain things. Since everything grown in the Community Garden
beds gets donated to the Muskego Food Pantry, we thought it would be a nice opportunity for the
families who help grow these goodies to hear about the impact their labor makes. Of course,
anyone else is invited to attend this presentation as well.
2. Children's Update (from Abby Bussen, Children's Librarian, Courtney Metko and Heather Ziolecki,
Children's Assistants):
As busy as the summer months are for the library, May is often the busiest time of year for the kids'
department specifically. During May, we wrapped up our weekly storytime and school -aged
programming while also finalizing our summer reading plans and making time to visit all the private
and public school students in the community. Thanks to our strong partnerships with MNSD, St.
Paul's, and St. Leonard's, we were able to make physical or virtual contact with a huge majority of
kids and families in our service population.
We ended our in -person winter/spring 2022 programming with a total of 3,794 attendees across
181 programs. While we continue to require registration and cap our class sizes, we were happy to
have our programs full of excited young library enthusiasts. As most summer programs do not
fiV
require registration, we will have the perfect opportunity to evaluate the need for registration in fall
and onwards.
We're gearing up for our Summer Reading Program! All performers have been booked and we are
planning more "outreach storytimes" in locations outside of the library. For example, Books at the
Beach! We're looking forward to another successful Summer Reading!
3. Young Adult Update (from Amanda Hyland, Young Adult and Marketing Librarian):
In May there was a a DIY Rock Candy Take and Make that teens could pick up at the Reference Desk.
The Grand Opening Celebration for the Young Adult Area is on Friday, June 17. Summer Reading
started Monday June 6. As of June 15, there are 81 teens signed up. The Young Adult Librarian is
currently working on setting up technology in the Teen Area and recruiting volunteers for the
Friends of the Library Mini -Golf Fundraiser in November.
4. Circulation Update (from Jane Matusinec, Circulation Supervisor):
Circulation staff have been busier than usual as our circulation has topped 1200 checkouts two
Mondays in a row, our best numbers all year. Our summer reading and special children's programs
have been bringing people in. We are also issuing lots of new library cards and updating lots of
existing cards.
We continue to work on RFID tagging as time allows. Recent updates have made the process go
more smoothly. Brittany and Jane met with Michele from MKE Design and finessed our circulation
desk design a bit further.
5. Other Updates:
a. Dates of Note: The next Board meeting is July 19, 2022.
b. Friends of the Library: The Friends are finalizing details for the Garden Walk, set for
June 25t", 2022 from 9am-5pm. There are many new components and sponsors. Please
help spread the word about this amazing fundraiser, that includes local businesses,
homeowners, and artists!
c. Building Updates: The library furniture has ended. Citizens were happy to use these
pieces, revenue was raised, and we saved space in the landfill!
d. Positive Impact Story: A patron came in because her phone company stopped
supporting landlines and they cut off her phone service without notice. Without a cell
phone, internet, or a landline, she came to the Library to determine next steps. Library
staff were able to research other viable landline options and get her set up with a new
landline service the same day!
e. Other Projects: RFID tagging is going well. The entire Large Print collection and
children's board book collection are complete. We are now working on Adult Fiction.
6. Employee Anniversaries: Lois Cotton, Library Aide (3 years)
13
Monthly Statistics for Muskego Public Library 2022
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEPT
OCT
NOV
DEC
TOTAL
MAY YTD
Checkouts
2019
21,785
21,507
24,231
23,645
21,420
26,506
30,895
26,132
21,640
22,944
20,647
18,821
280,173
112,588
2021
17,136
16,739
18,981
17,152
15,839
24,118
23,556
21,439
16,422
17,686
17,576
15,319
221,963
85,847
2022
18,684
17,194
19,312
18,134
16,801
90,125
90,125
22 vs 21 % Change
9.0%
2.7%
1.7%
5.7%
6.1%
(59.4%)
5.0%
Overdrive Checkouts (E-books, E-Audio, E-Video)
2019
2,247
2,119
2,302
2,198
2,232
2,262
2,455
2,351
2,312
2,358
,220
2,202
27,258
11,098
2021
3,088
2,839
3,141
2,931
3,127
2,965
3,114
3,004
2,863
3,007
012
2,857
35,948
15,126
2022
3,520
3,266
3,294
3,347
2,857
16,284
16,284
22 vs 21 % Change
14.0%
15.0%
4.9%
14.2%
(8.6%)
(54.7%)
7.7%
Kanopy/Hoopla Play Withdrawal
KANOPY 2019
21
29
53
41
75
54
59
58
53
605
219
KANOPY/HOOPLA 2021
07
258
217
197
228
221
237
213
219
219
2697
1107
KANOPY2021
60
74
72
59
79
58
53
752
326
HOOPLA 2021
147
184
156
162
158
155
166
1
945
781
KANOPY/HOOPLA 2022
66
230
249
238
233
1216
1216
KANOPY 2022
73
42
1-
60
54
1-10
302
302
HOOPLA 2022
193
188
176
178
179
914
22 vs 21 % Change TOTAL
28.5%
(10.9%)
14.7%
20.8%
2.2%
(54.9%)
9.8%
22 vs 21 %Change Kanopy ONLY
21.7%
(43.2%)
17.7%
3.4%
(25.0%)
(59.8%)
(7.4%)
Owning Holds Shipped
2019
3,296
2,872
2,914
2,669
2,670
2,975
3,148
2,811
3,107
2,980
2,902
2,495
34,839
14,421
2021
3,715
3,082
3,647
3,203
2,847
3,612
3,029
3,202
3,157
3,054
2,989
2,533
38,070
16,494
2022
3,666
3,167
3,266
3,118
2,722
15,939
15,939
22 vs 21 % Change
(1.3%)
2.8%
(10.4%)
(2.7%)
(4.4%)
(58.1%)
(3.4%)
Self -Service Transaction Percentage of Total
Circ (Self -check, Online Renewals, and eBook
Checkouts/Checkouts and eBook Checkouts)
2019
56.4%
60.6%
62.5%
63.0%
65.6%
63.3%
65.1%
65.2%
66.6%
62.9%
64.0%
65.3%
63.4%
61.6%
2021
53.6%
57.3%
63.1%
63.6%
64.7%
60.0%
63.0%
62.7%
63.2%
62.9%
64.5%
64.3%
61.9%
60.4%
2022
61.7%
63.1%
62.2%
62.2%
64.1%
62.6%
62.6%
Curbside Pickups
2021
63
39
26
18
11
7
6
8
6
8
4
7
203
157
2022
9
1
1
7
2
20
20
22 vs 21 % Change
(85.7%)
(97.4%)
(96.2%)
(61.1%)
(81.8%)
(90.1%)
(87.3%)
Library Visits
2019
10,151
11,418
12,525
13,775
10,701
14,463
14,851
13,447
12,373
11,118
10,601
146,224
58,570
2021
7,190
6,753
7,826
7,291
6,425
10,424
9,978
9,488
8,076
8,782
8,150
98,587
35,484
2022
8,834
8,792
10,571
9,333
8,806
46,336
46,336
22 vs 21 % Change
22.9%
30.2%
35.1%
28.0%
37.1%
(53.0%)
30.6%
Reference Transactions (DPI defined)
2019
1,182
1,123
1,067
995
1,002
1,211
1,331
1,215
1,118
987
878
13,280
5,369
2021
832
758
933
763
728
895
984
795
791
762
633
9,673
4,014
2022
982
759
929
742
646
4,058
4,058
22 vs 21 % Change
18.0%
0.1%
(0.4%)
(2.8%)
(11.3%)
(58.0%)
1.1%
Technical/Other Information Transactions
2019
0
576 528
427
492
3,152
4,030
1,362
481
536
450
346
12,380
2,023
2021
1,067
1,016
055
1820
818
654
1,958
1,581
1,149
518
590
570
617
11,593
4,610
2022
580
671
583
699
3,353
3,353
22 vs 21 % Change
(45.6%)
(34.0%)
(22.3%)
(28.7%)
6.9%
(71.1%)
(27.3%)
Meeting Room Use
2019
78
89
107
97
91
87
87
68
96
106
78
1,062
462
2021
25
23
26
33
48
64
48
48
76�
78
71
609
155
2022
59
83
99
94
67
402
402
22 vs 21 % Change
136.0%
260.9%
280.8%
184.8%
39.6%
(34.0%)
159.4%
14
'U�Ifd 1� MUSIEGQ
4PUBLICLIBRARY BUDGET AS OF06/17/22
100 05 7100.5101
SALARY & WAGES
629,314
658,759
676,014
690,746
690,746
100%
-
100.05.71.00.5102
SALARY&WAGES - OVERTIME
1,391
-
2,000
2,000
100%
100.05.71.00.5201
FICA
48,325
50,105
51,677
54,831
54,831
100%
100.05.71.00.5202
PENSION
36,490
38,899
38,325
38,732
38,732
100%
C-mulymflects2022 budgetCityHRwill providerecommendation ofwhatfunds
100.05.71.00.5203
HEALTH INSURANCE
106,881
106,781
87,978
92,657
92,657
100%
neededtosupportstaffin2023.
100.05.71.00.5204
LIFE INSURANCE
1,196
1,136
1,140
1,404
1,404
100%
100.05.71.00.5205
FSA FEE EXPENSE
-
-
-
-
-
-
100.05.71.00.5229
HEALTH INSURANCE ALLOWANCE
19,200
20,800
24,000
24,000
24,000
100%
100.05.71.01.5711
PRINT MATERIALS
119,528
113,162
113,196
113,500
111,700
98%
(1,800)
Budgetreductionforreprioritization
100.05.71.02.5711
AUDIO VISUAL MATERIALS
42,286
29,606
31,857
34,900
32,500
93%
(2,400)
Budgetreduction forreprioritization
100.05.71.03.5711
ELECTRONIC MATERIALS
17,087
19,458
17,851
21,819
23,583
108%
1,764
Includes Bridges early numbers, Hoopla Ertimate$50DD, Kanopy$50D.
100.05.71.00.5774
LIBRARY REPLACEMENT
690
189
364
1,300
300
23%
(1,000)
Budgetreduaionforreprioritization
100.05.71.00.5415
MAINTENANCE OF BLDG & GROUNDS
47,719
36,488
42,187
45,200
45,200
100%
-
100.05.71.00.5602
TELEPHONE
150
270
648
700
108%
52
100.05.71.00.5703
HOUSEKEEPING SUPPLIES
2,688
2,937
2,946
3,500
3,000
86%
(500)
Budgetreductionforreprioriti,,tion
100.05.71.00.5835
HOUSEKEEPING SERVICES
35,792
40,490
43,610
45,300
45,300
100%
100.05.71.00.5910
GAS & ELECTRIC
71,572
71,748
63,570
73,000
73,000
100%
-
100.05.71.00.5915
SEWER &WATER
1,703
2,032
1,069
2,500
2,500
100%
100.05.71.00.5302
MILEAGE
1,097
318
518
2,000
1,500
75%
(500)
Budgetreduedon forreprioritization
100.05.71.00.5303
CONFERENCES & TRAINING
3,446
3,828
1,964
3,500
3,500
100%
100.05.71.00.5305
DUES & MEMBERSHIPS
1,057
1,054
1,147
1,300
1,300
100%
-
100.05.71.00.5401
LIBRARY EQUIPMENT
22,202
27,826
17,650
18,000
16,800
93%
(1,200)
Savingsfrom RFID maint,3M.
Increase to cover p2p staff network fiber, .gm, email licenses, public computer
100.05.71.00.5505
COMPUTER CHARGES/LIBRARY
37,033
26,640
32,656
42,086
55,596
132%
13,510
software upgrade,reservationsoftware
100.05.71.00.5701
OFFICE SUPPLIES
7,454
9,052
7,927
7,500
7,500
100%
-
Needtoabsorb-$l,lWin paper costs (22car[onsx$50)
100.05.71.00.5702
PROCESSING SUPPLIES
12,630
16,525
13,584
16,500
15,500
94%
(1,000)
Savingsfrom RFID
100.05.71.00.5740
LIBRARY GRANT EXP
1,549
3,195
-
100.05.71.00.5752
LIBRARY FRIENDS EXP
6,139
5,214
7,154
5,000
5,000
100%
-
100.05.71.00.6062
PROGRAMMING
5,
6,79A
5,592
6,900
6,900
100%
-
EXPENDITURE TOTAL
1,280,SS4
1,293,266
1,283,977
1,348,824
1,355,750
101%
6,926
100.05.71.00.4140
LIBRARY GRANT REV
1,549
3,489
0
0
0
0%
-
100.05.71.00.4150
LIBRARY -SYSTEM, ETC
118,193
121,422
133,957
144,178
146,993
102%
2,815
Includes Hoopla funds from thesystem
100.05.71.00.4274
LIBRARY LOST & DAMAGED
1,951
1,384
2,224
1,300
1,300
100%
-
100.05.71.00.4313
LIBRARY FINES
13,798
6,962
10,771
17,000
15,000
88%
(2,000)
Based on current trends
100.05.71.00.4314
LIBRARY TAXABLE REVENUE
8,072
5,231
8,062
9,000
9,000
100%
-
100.05.71.00.4544
ROOM RENTAL
2,594
825
2,544
1,000
1,000
100%
-
100.05.71.00.4552
LIBRARY FRIENDS REV
6,904
5,393
6,331
5,000
5,000
100%
REVENUETOTAL
153,060
144,707
163,888
177,478
178,293
100%
815
NET CITY SUPPORT FOR LIBRARY
1,127,494
1,148,559
1,120,089
1,171,346
1,177,457
vs Prior Year
11%
2%
-2%
0%
1%
Category Summaries
bALAKILb IOTAL
= 658,7
692,746
100%
BENEFITS TOTAL
JRW"2
217,720
203,120
211,624
211,624
100%
SALARIES &
171
100%
MATERIALS TOTAL
179,591
162,415
163,268
171,519
168,083
98%
(3,436)
BUILDING & UTILITIES TOTAL
159,624
153,964
153,383
170,148
169,700
100%
(448)
MISCELLANEOUS
98,542
100,407
88,191
102,786
113,596
111%
10,810
TOTAL 1,280,554 1,293,266 1,283,977 1,348,824 1,355,750 101% 6,926
TADepartments\Librar)ALibrary Boardt2022-06 Board Packet\2023 Library Budget with Actuals 06.17.22 - Draft
15
M U S 7r' T� O S73W 16663 W Janesville Rd
J� Muskego, WI 53150
PUBLIC LIBRARY P 262.971.2100
Z-N W cityofmuskego.org/library
Background Information on 2023 Capital Budget and 5-Year Capital Plan
The Strategic Planning Committee met with Library Staff on June 14th and endorsed the 2023 Capital
Projects and 5-year capital plan to be sent to the full Library Board for review.
Formal Needs Assessment Reports were created to verify the priority of the 2023 Capital Projects
(bathroom renovations and study room expansions), with Committee Trustees and Library Staff reviewing
2019 Strategic Planning feedback, 2022 patron and staff surveys, and statistical usage data pertaining to
these areas. Additionally, the 2019 Building Accessibility Scan was reviewed to determine access issues
pertaining to the bathroom that the 2023 project would address. The results of the Needs Assessment
Reports support the value of both projects and are available for any Trustee to review in the June 14th
Strategic Planning Committee packet.
2023 project costs are estimates. Final project costs will be provided at the July Library Board meeting for
the final approval, once schematic designs are completed. Project estimates beyond 2023 are broad
estimates or TBD. The year 2027 was left intentionally devoid of projects until the 2023 strategic planning
year occurs.
LIBRARY - 5 YR CAPITAL PLAN - DRAFT
as of 06.16.22
Expenditure Schedule -
Project Name
TOTAL
2023
2024
2025
2026
2027
Public Furniture
$46,490
$0
$0
$0
$46,490
$0
Additional Study Rooms
$50,000
$50,000
$0
$0
$0
$0
Public Restroom Renovation
$98,500
$98,500
$0
$0
$0
$0
Storage Shed
$7,590
$0
$7,590
$0
$0
$0
Parking Lot Repair/Repave
$125,400
$0
$125,400
$0
$0
$0
Wayfinding Signage
TBD
$0
TBD
$0
$0
$0
Roof Repair/Replacement
$180,000
$0
$0
$180,000
$0
$0
Door Improvements/Keycard
Access Building Conversion
$40,000
$0
$0
$0
$40,000
$0
Ampitheater Improvements
$0
$0
TBD
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
TOTAL EXPENDITURES
$547,980
i $148,500
$132,990
$180,000
$86,490
$0
17
•
Public Comments at Library Board Meetings
The Muskego Public Library Board of Trustees dedicates itself to providing a welcoming and productive
environment at all Library Board Meetings and Subcommittee Meetings.
The agenda for each Library Board meeting includes a time for comments from patrons who are
present at the meeting. Members of the public who are in attendance will be asked at this point in the
agenda if they wish to make any comments. Forms to sign up for public speaking will be available 15
minutes prior to the start of the meeting.
Each person who wishes to speak must state their name and address for the public record and limit
comments to three minutes. If a patron continues to speak beyond three minutes, the Library Board
President will inform the speaker that the three minutes are over and that no more comments will be
taken. Library Board Trustees and Library Staff may not respond or discuss public comments during
the public comment period. If the topic appears on the agenda during the Business portion of the
meeting, the comments may be addressed then.
Due to Wis. Stat. § 19.84(2), Open Meetings of Governmental Bodies - Public Notice, if the comments
that were made do not directly pertain to an agenda item, the Board members may not discuss the topic
or take action at the meeting.
Complaints against persons will not be heard in public. They should be put in writing and directed to
the Library Director or Board President for response.
After all citizens have been allowed an opportunity to speak, the Board will resume session in
accordance with the agenda.
This policy does not preclude additional guidelines being developed for meetings with a large number
of people in attendance in order to provide as many patrons as possible the opportunity to speak.
All attendees and speakers at Library Board meetings must follow the Library's Code of Conduct Policy.