LIBRARY BOARD Packet 04192022CITY OF MUSKEGO
LIBRARY BOARD AGENDA , l
04/19/2022
i PM Lbr
Library Conference Room, S73 W16663 Janesville MUSKEGO
Road PUBLIC LIBRARY
IDEAS. INFORMATION. COMMUNITY.
Please click the link below to join the webinar:
https://us02web.zoom.us/j/86228060178
Webinar ID: 862 2806 0178
Phone: 312-626-6799
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
STATEMENT OF PUBLIC NOTICE
PUBLIC COMMENT
CONSENT AGENDA
Approval of Minutes - March 15, 2022
03 15 22 Library Board Minutes
Place on file the Library Financial reports - March 2022 Financials
March 2022 Financials
PRESIDENTS REPORT
DIRECTOR'S REPORT
April 2022 Director's Report
April 2022 Director's Report
UNFINISHED BUSINESS Discussion update and possible action maybe taken on any or all of the
following:
NEW BUSINESS Discussion update and possible action maybe taken on any or all of the following:
Discussion/Action: Presidential Appointment of Nominating Committee
Muskego Public Library Board of Trustees Bylaws
Discussion/Action: Approval of Allowable Costs Worksheet for 2023 Budget
1
Allowable Costs Form for 2023 Budget
Discussion/Action: Consideration and Possible Approval of WiLS Consultants for
Website Usability and Mission Statement Studies
WiLS Proposal Mission State ment_Website
COMMUNICATIONS AND MISCELLANEOUS BUSINESS AS AUTHORIZED BY LAW
ADJOURNMENT
NOTICE
IT IS POSSIBLE THAT MEMBERS OF AND POSSIBLY A QUORUM OF MEMBERS OF OTHER GOVERNMENTAL BODIES OF THE
MUNICIPALITY MAY BE IN ATTENDANCE AT THE ABOVE -STATED MEETING TO GATHER INFORMATION; NO ACTION WILL BE TAKEN
BY ANY GOVERNMENTAL BODY AT THE ABOVE -STATED MEETING OTHER THAN THE GOVERNMENTAL BODY SPECIFICALLY
REFERRED TO ABOVE IN THIS NOTICE.
ALSO, UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED INDIVIDUALS
THROUGH APPROPRIATE AIDS AND SERVICES. FOR ADDITIONAL INFORMATION OR TO REQUEST THIS SERVICE, CONTACT
MUSKEGO CITY HALL, (262) 679-4100.
K
CITY OF MUSKEGO
LIBRARY BOARD MINUTES t ��
03/15/2022
5:00 PM
Library Conference Room, S73 W16663 MUSKEGO
Janesville Road PUBLIC LIBRARY
IDEAS. INFORMATION. COMMUNITY.
Please click the link below to join the webinar:
https://us02web.zoom.us/j/81034050656
Webinar ID: 810 3405 0656
Phone: 312-626-6799
CALL TO ORDER
Vice President Konkel called the meeting to order at 5:02PM.
PLEDGE OF ALLEGIANCE
ROLL CALL
Present were Vice President Konkel, Trustee Darkow, Trustee Heinowski, Trustee Humphreys, Trustee
Kangas, Trustee Schroeder, Alderman Wolfe and Director Larson. Trustee Blair was excused.
President Aaron Robertson retired from Board 2/14/2022.
STATEMENT OF PUBLIC NOTICE
PUBLIC COMMENT
CONSENT AGENDA
Trustee Humphreys made a motion to approve the CONSENT AGENDA, Trustee Kangas
seconded. Motion Passed 6 in favor.
Approval of Minutes - February 15, 2022
Place on file the Library Financial Reports - February 2022 Financials
PRESIDENTS REPORT
DIRECTOR'S REPORT
March 2022 Director's Report
UNFINISHED BUSINESS Discussion update and possible action maybe taken on any or all of the
following:
Discussion/Action: Code of Conduct Policy Review (2nd read)
Trustee Darkow made a motion to approve the Code of Conduct Policy, Trustee
Heinowski seconded. Motion Passed 6 in favor.
3
NEW BUSINESS Discussion update and possible action maybe taken on any or all of the following:
Discussion/Action: Library Board Presidential Appointment
Trustee Darkow made a motion to approve the Library Board Presidential Appointment,
Trustee Schroeder seconded. Motion Passed 6 in favor, 1 abstention.
Discussion/Action: Library closure for in-service and training
Trustee Humphreys made a motion to approve the Library closure for in-service and
training, Trustee Schroeder seconded. Motion Passed 6 in favor.
COMMUNICATIONS AND MISCELLANEOUS BUSINESS AS AUTHORIZED BY LAW
ADJOURNMENT
Trustee Darkow made a motion to adjourn, Trustee Humphreys seconded. Motion Passed
6 in favor.
Meeting adjourned at 6:06 PM.
NOTICE
IT IS POSSIBLE THAT MEMBERS OF AND POSSIBLY A QUORUM OF MEMBERS OF OTHER GOVERNMENTAL BODIES OF THE
MUNICIPALITY MAY BE IN ATTENDANCE AT THE ABOVE -STATED MEETING TO GATHER INFORMATION; NO ACTION WILL BE
TAKEN BY ANY GOVERNMENTAL BODY AT THE ABOVE -STATED MEETING OTHER THAN THE GOVERNMENTAL BODY
SPECIFICALLY REFERRED TO ABOVE IN THIS NOTICE.
ALSO, UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED
INDIVIDUALS THROUGH APPROPRIATE AIDS AND SERVICES. FOR ADDITIONAL INFORMATION OR TO REQUEST THIS
SERVICE, CONTACT MUSKEGO CITY HALL, (262) 679-4100.
2 4
CITY OF MUSKEGO Payment Approval Report - Library Board Report Alpha Page: 1
Report dates: 3/1/2022-3/31/2022 Apr 05, 2022 11:38AM
Report Criteria:
Detail report.
Invoices with totals above $0 included.
Paid and unpaid invoices included.
[Report]. Description = {<>] " 1099 adjustment"
Invoice Detail.Type = {>] "adjustments"
Invoice Detail.GL account =
"1000571000000'-"1000571999999","5020000000000'-"5029999999999","5030000000000'-"5039999999999","4100890716500'-"4100890716599"
Invoice Number SegNo Type
ADVANCED CHEMICAL SYSTEMS
170616 1 Invoice
Total ADVANCED CHEMICAL SYSTEMS:
Description Invoice Date Payment Due Date Total Cost GL Period GL Account Number
QTRLY CHEMICAL SVC AGREEME 03/01/2022 03/31/2022 288.75 322 100.05.71.00.5415
288.75
AMAZON CAPITAL SERVICES
11gj-6x9w-rhry
4 Invoice
LIBRARY PHONES-RE[PLACEMEN
03/20/2022
04/19/2022
1,056.17
322
100.05.71.00.5505
19NJRHDJ-77
1 Invoice
BINDERS
02/25/2022
03/27/2022
6.78
322
100.05.71.00.5701
19NJRHDJ-77
2 Invoice
FOL KIDS
02/25/2022
03/27/2022
109.95
322
100.05.71.00.5752
1CMF-WGDH-
1 Invoice
AV
02/09/2022
03/08/2022
34.95
322
100.05.71.02.5711
1GTM-LYKH-D
2 Invoice
HOT COCOA PACKETS
02/11/2022
03/08/2022
9.10
322
100.05.71.00.6062
1GTM-LYKH-D
1 Invoice
TAGGING CART
02/11/2022
03/08/2022
204.30
322
410.08.90.71.6502
1JXJ-1J4L-NH
1 Invoice
CRAFTERNOON SUPPLIES
02/14/2022
03/08/2022
19.97
322
100.05.71.00.6062
1KWK-R7L6-6
1 Invoice
CREDIT
02/09/2022
03/08/2022
1.95-
322
100.05.71.02.5711
1QMT-6RFQ-9
1 Invoice
PRINT
02/08/2022
03/08/2022
17.06
322
100.05.71.01.5711
1RDQ-C9WN-
1 Invoice
KIDS MASKS & CLEANING WIPES
02/21/2022
03/23/2022
88.91
322
100.05.71.00.5703
1RDQ-C9WN-
2 Invoice
LARGE KEYBOARD, WITEOUT, TA
02/21/2022
03/23/2022
134.75
322
100.05.71.00.5701
Total AMAZON CAPITAL SERVICES: 1.679.99
BAKER & TAYLOR COMPANY
2036515916
1 Invoice
PRINT
02/08/2022
03/08/2022
1,914.28
322
100.05.71.01.5711
2036520547
1 Invoice
PRINT
02/10/2022
03/08/2022
707.43
322
100.05.71.01.5711
2036525698
1 Invoice
PRINT
02/12/2022
03/08/2022
426.68
322
100.05.71.01.5711
2036536606
1 Invoice
PRINT
02/16/2022
03/08/2022
627.47
322
100.05.71.01.5711
2036536668
1 Invoice
PRINT
02/18/2022
03/18/2022
325.31
322
100.05.71.01.5711
2036551987
1 Invoice
PRINT
02/23/2022
03/23/2022
799.71
322
100.05.71.01.5711
2036565483
1 Invoice
PRINT
03/01/2022
04/01/2022
2,129.67
322
100.05.71.01.5711
2036568849
1 Invoice
PRINT
03/02/2022
04/02/2022
1,005.58
322
100.05.71.01.5711
2036575480
1 Invoice
PRINT
03/04/2022
04/04/2022
303.84
322
100.05.71.01.5711
2036577910
1 Invoice
PRINT
03/07/2022
04/07/2022
308.38
322
100.05.71.01.5711
5017550724
1 Invoice
PRINT
02/09/2022
03/08/2022
191.43
322
100.05.71.01.5711
5017564483
1 Invoice
PRINT
02/16/2022
03/16/2022
73.50
322
100.05.71.01.5711
5017579281
1 Invoice
PRINT
02/23/2022
03/23/2022
84.78
322
100.05.71.01.5711
5017594977
1 Invoice
PRINT
03/02/2022
04/02/2022
123.22
322
100.05.71.01.5711
T24093530
1 Invoice
AV
02/01/2022
03/08/2022
25.19
322
100.05.71.02.5711
T24097460
1 Invoice
AV
02/07/2022
03/08/2022
68.37
322
100.05.71.02.5711
T24103790
1 Invoice
AV
02/12/2022
03/21/2022
46.78
322
100.05.71.01.5711
Total BAKER & TAYLOR COMPANY: 9,161.62
BAKER & TAYLOR ENTERTAINMENT
H60211020
1
Invoice
AV
02/10/2022
03/08/2022
17.99
322
100.05.71.02.5711
H60211950
1
Invoice
AV
02/10/2022
03/08/2022
17.99
322
100.05.71.02.5711
H60228440
1
Invoice
AV
02/10/2022
03/08/2022
14.39
322
100.05.71.02.5711
H60229250
1
Invoice
AV
02/10/2022
03/08/2022
12.95
322
100.05.71.02.5711
H60249050
1
Invoice
AV
02/14/2022
03/08/2022
18.71
322
100.05.71.02.5711
H60249350
1
Invoice
AV
02/14/2022
03/08/2022
14.98
322
100.05.71.02.5711
H60249660
1
Invoice
AV
02/14/2022
03/08/2022
12.73
322
100.05.71.02.5711
H60249670
1
Invoice
AV
02/14/2022
03/08/2022
11.89
322
100.05.71.02.5711
5
CITY OF MUSKEGO Payment Approval Report - Library Board Report Alpha Page: 2
Report dates: 3/1/2022-3/31/2022 Apr 05, 2022 11:38AM
Invoice Number SegNo
Type
H60249680
1
Invoice
H60249690
1
Invoice
H60249850
1
Invoice
H60250510
1
Invoice
H60250560
1
Invoice
H60252980
1
Invoice
H60253100
1
Invoice
H60253180
1
Invoice
H60282780
1
Invoice
H60291220
1
Invoice
H60291900
1
Invoice
H60295470
1
Invoice
H60305150
1
Invoice
H60372190
1
Invoice
H60372191
1
Invoice
H60414990
1
Invoice
H60463980
1
Invoice
H60471550
1
Invoice
H60473020
1
Invoice
H60511520
1
Invoice
H60520960
1
Invoice
H60550060
1
Invoice
H60583610
1
Invoice
Total BAKER & TAYLOR
ENTERTAINMENT:
CARDMEMBER SERVICE (ELAN)
3469BLA/0322
1
Invoice
3469BLA/0322
3
Invoice
3469BLA/0322
2
Invoice
3871 ES/03222
1
Invoice
3871ES/03222
2
Invoice
3897SQ/03222
1
Invoice
3913AB/03222
1
Invoice
3913AB/03222
2
Invoice
Total CARDMEMBER SERVICE
(ELAN):
COMPLETE OFFICE OF WIS
305686
1
Invoice
Total COMPLETE OFFICE
OF WIS:
DAN LAIB STUDIOS
705
1
Invoice
Total DAN LAIB STUDIOS:
Description
Invoice Date
Payment Due Date
Total Cost GL
Period
GL Account Number
AV
02/14/2022
03/08/2022
14.98
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
11.89
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
11.88
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
12.73
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
11.89
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
9.33
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
11.88
322
100.05.71.02.5711
AV
02/14/2022
03/08/2022
17.99
322
100.05.71.02.5711
AV
02/15/2022
03/08/2022
43.18
322
100.05.71.02.5711
AV
02/15/2022
03/08/2022
25.19
322
100.05.71.02.5711
AV
02/15/2022
03/08/2022
20.14
322
100.05.71.02.5711
AV
02/15/2022
03/08/2022
12.73
322
100.05.71.02.5711
AV
02/16/2022
03/08/2022
68.33
322
100.05.71.02.5711
AV
02/22/2022
03/22/2022
16.55
322
100.05.71.02.5711
AV
02/22/2022
03/22/2022
68.37
322
100.05.71.02.5711
AV
02/25/2022
03/25/2022
13.49
322
100.05.71.02.5711
AV
02/28/2022
03/28/2022
22.31
322
100.05.71.02.5711
AV
03/01 /2022
04/01 /2022
12.73
322
100.05.71.02.5711
AV
03/01 /2022
04/01 /2022
17.99
322
100.05.71.02.5711
AV
03/03/2022
04/03/2022
564.84
322
100.05.71.02.5711
AV
03/03/2022
04/03/2022
17.27
322
100.05.71.02.5711
AV
03/07/2022
04/07/2022
56.12
322
100.05.71.02.5711
AV
03/08/2022
04/08/2022
33.10
322
100.05.71.02.5711
1,216.54
BINS FOR REF DESK, CASTER RE
02/25/2022
03/24/2022
156.10
322
100.05.71.00.5701
HOT SPOT
02/25/2022
03/24/2022
77.00
322
100.05.71.00.5774
12 MONTH MAYO CLINIC SUBSCRI
02/25/2022
03/24/2022
32.00
322
100.05.71.01.5711
WSJ ANNUAL SUBSCRIPTION
02/25/2022
03/24/2022
599.88
322
100.05.71.01.5711
CRAFTERNOON-FEB & MAR
02/25/2022
03/24/2022
93.88
322
100.05.71.00.6062
ADULT FOL
02/25/2022
03/24/2022
10.80
322
100.05.71.00.5752
KIDS FOL
02/25/2022
03/24/2022
405.90
322
100.05.71.00.5752
VIRTUAL PROGRAM -MPM
02/25/2022
03/24/2022
200.00
322
100.05.71.00.6062
1,575.56
PAPER PRODUCTS, LINERS -LIB 03/04/2022 04/04/2022 366.02 322 100.05.71.00.5703
366.02
SRP VIRTUAL DRAWING WORKSH 02/18/2022 03/22/2022 650.00 322 100.05.71.00.6062
DEMCO EDUCATIONAL CORP
7086795 1 Invoice SUBJECT LABELS, CORNERS PR 02/24/2022
Total DEMCO EDUCATIONAL CORP:
DREW ART INC
1834 1 Invoice YA MURAL 02/25/2022
Total DREW ART INC:
03/26/2022 187.62 322 100.05.71.00.5702
187.62
03/08/2022 2.387.50 322 410.08.90.71.6513
6
CITY OF MUSKEGO Payment Approval Report - Library Board Report Alpha Page: 3
Report dates: 3/1/2022-3/31/2022 Apr 05, 2022 11:38AM
Invoice Number SegNo Type Description Invoice Date Payment Due Date Total Cost GL Period GL Account Number
ELLIOTT'S ACE HARDWARE
601005/032222 3 Invoice LIB MAINT 02/28/2022 03/31/2022 13.10 322 100.05.71.00.5415
Total ELLIOTT'S ACE HARDWARE:
13.10
FILTRATION CONCEPTS, INC
3106 7 Invoice
RETURN FILTERS
03/14/2022
04/13/2022
401.64
322
100.05.71.00.5415
3106 8 Invoice
RETURNED FILTERS
03/14/2022
04/13/2022
401.64-
322
100.05.71.00.5415
3106 2 Invoice
LIBRARY FILTERS
03/14/2022
04/13/2022
832.11
322
100.05.71.00.5415
Total FILTRATION CONCEPTS, INC:
832.11
FINDAWAY WORLD LLC
371613 1 Invoice
AV
12/09/2021
03/08/2022
54.99
322
100.05.71.02.5711
379342 1 Invoice
AV
02/15/2022
03/08/2022
487.92
322
100.05.71.02.5711
379447 1 Invoice
AV
02/16/2022
03/08/2022
49.99
322
100.05.71.02.5711
Total FINDAWAY WORLD LLC:
592.90
HEARTLAND BUSINESS SYSTEMS
503809-h 1 Invoice
ANNUAL MAINT- FIREWALLS (2)
03/09/2022
04/08/2022
1,574.20
322
100.05.71.00.5505
Total HEARTLAND BUSINESS SYSTEMS:
1,574.20
INGERSOLL LIGHTING
120296 1 Invoice
4' TUBE LIGHTS
02/16/2022
03/08/2022
878.00
322
100.05.71.00.5415
Total INGERSOLL LIGHTING:
878.00
JANI-KING INC- MILW REGION
MIL04220108 10 Invoice
LIBRARY
04/01/2022
04/30/2022
3,125.00
322
100.05.71.00.5835
Total JANI-KING INC- MILW REGION:
3,125.00
JM BRENNAN, INC.
SALES000139 1 Invoice
BUZZING STARTER CONTRACTO
02/28/2022
03/28/2022
1,482.43
322
100.05.71.00.5415
Total JM BRENNAN, INC.:
1,482.43
KUJAWA ENTERPRISES INC.
66992 1 Invoice
PLANT MAINTENANCE -MARCH
03/01/2022
03/22/2022
61.00
322
100.05.71.00.5415
Total KUJAWA ENTERPRISES INC.:
61.00
MICROMARKETING LLC
879062 1 Invoice
AV
02/22/2022
03/22/2022
104.78
322
100.05.71.02.5711
879287 1 Invoice
AV
02/24/2022
03/22/2022
28.00
322
100.05.71.02.5711
879542 1 Invoice
AV
02/28/2022
03/22/2022
51.99
322
100.05.71.02.5711
Total MICROMARKETING LLC:
184.77
MIDWEST TAPE
501662495 1 Invoice
AV
02/08/2022
03/08/2022
19.99
322
100.05.71.02.5711
501758875 1 Invoice
HOOPLA USAGE 2/22
02/28/2022
03/28/2022
393.80
322
100.05.71.03.5711
Total MIDWESTTAPE:
413.79
CITY OF MUSKEGO
Payment Approval Report -
Library Board Report Alpha
Page: 4
Report dates: 3/1/2022-3/31/2022
Apr 05, 2022 11:38AM
Invoice Number SegNo Type
Description
Invoice Date Payment Due Date
Total Cost
GL Period
GL Account Number
NABCO ENTRANCES
90126835 1 Invoice
REPLACE ON/OFF/HOLD SWITCH
02/23/2022
03/08/2022
398.96
322
100.05.71.00.5415
Total NABCO ENTRANCES:
398.96
SAFEWAY PEST MANAGEMENT INC.
680497 1 Invoice
PEST CONTROL
03/07/2022
03/22/2022
35.00
322
100.05.71.00.5415
Total SAFEWAY PEST MANAGEMENT INC.:
35.00
SIEMENS INDUSTRY INC.
5330239197 1 Invoice
TROUBLESHOOT PANEL ISSUES
02/16/2022
03/08/2022
653.00
322
100.05.71.00.5415
5330263911 1 Invoice
03/01/22-02/28/23 FIRE SERVICE A
03/01/2022
03/22/2022
2,049.00
322
100.05.71.00.5415
Total SIEMENS INDUSTRY INC.:
2,702.00
SPECTRUM
011270003012 1 Invoice
BUSINESS INTERNET (3/1-3/28/22)
03/01/2022
04/12/2022
109.98
322
100.05.71.00.5505
Total SPECTRUM:
109.98
STAFF ELECTRIC CO INC
5120 1 Invoice
ELECTRICAL -OUTLETS & DUCT
03/08/2022
04/08/2022
3,690.00
322
410.08.90.71.6513
Total STAFF ELECTRIC CO INC:
3,690.00
TIAA BANK
8797551 1 Invoice
STAFF PRINTER LEASE 4/1-4/30/2
03/10/2022
03/30/2022
336.55
322
100.05.71.00.5401
Total TIAA BANK:
336.55
WAUKESHA COUNTY TREASURER
2022-1301019 1 Invoice
CAFE LIB CARDS
02/14/2022
03/08/2022
10.80
322
100.05.71.00.5701
Total WAUKESHA COUNTY TREASURER:
10.80
WE ENERGIES
4054313000 1 Invoice
LIBRARY-00118
03/02/2022
03/24/2022
6,174.91
322
100.05.71.00.5910
Total WE ENERGIES:
6,174.91
Grand Totals:
40,129.10
Report Criteria:
Detail report.
Invoices with totals above $0 included.
Paid and unpaid invoices included.
[Report]. Description = {<>} "1099 adjustment'
Invoice Detail.Type = {>} "adjustments"
Invoice Detail.GL account =
"1000571000000"-"1000571999999","5020000000000"-"5029999999999","5030000000000"-"5039999999999","4100890716500"-"4100890716599"
CITY OF MUSKEGO Budget Worksheet - Library Revenues Current Year w/ Monthly Total Page: 1
Period: 03/22 Apr 07, 2022 09:37AM
Account Number Account Title
104014MAN;ii1.1I
CULTURE, REC AND EDUCATION
100.05.71.00.4140
LIBRARY GRANTS REVENUE
100.05.71.00.4150
LIBRARY -SYSTEM, ETC
100.05.71.00.4274
LIBRARY LOST AND DAMAGED
100.05.71.00.4313
LIBRARY FINES
100.05.71.00.4314
LIBRARY TAXABLE REVENUE
100.05.71.00.4542
LIBRARY PHONE USE
100.05.71.00.4544
ROOM RENTAL
100.05.71.00.4551
SALE OF F/A- COMPUTERS
100.05.71.00.4552
LIBRARY FRIENDS REVENUE
Total LIBRARY DEPARTMENT
2022-22
2022-22
2022-22
2022-22
% Actual
Over/
Adopted
Amended
YTD
Current month
To
(Under)
Budget
Budget
Actual
Actual
Budget
Budget
.00
.00
.00
.00
.00
.00
144,178.00
144,178.00
2,733.72
116.72
1.90%
141,444.28-
1,300.00
1,300.00
433.51
201.73
33.35%
866.49-
17,000.00
17,000.00
2,841.12
972.07
16.71%
14,158.88-
9,000.00
9,000.00
2,410.74
942.91
26.79%
6,589.26-
.00
.00
.00
.00
.00
.00
1,000.00
1,000.00
200.00
150.00
20.00%
800.00-
.00
.00
.00
.00
.00
.00
5,000.00
5,000.00
708.95
350.55
14.18%
4,291.05-
177,478.00
177,478.00
9,328.04
2,733.98
5.26%
168,149.96-
CITY OF MUSKEGO Budget Worksheet - Library Expenditures Current Year w/ Monthly Total Page: 1
Period: 03/22 Apr 07, 2022 09:21AM
Account Number
Account Title
2022-22
Adopted
Budget
2022-22
Amended
Budget
2022-22
YTD
Actual
2022-22
Current Month
Actual
% Actual
To
Budget
Over/
(Under)
Budget
GENERALFUND
CULTURE, REC AND EDUCATION
100.05.71.00.5101
SALARY & WAGES
690,746.40
690,746.40
132,785.69
26,559.17
19.22%
557,960.71-
100.05.71.00.5102
OVERTIME
2,000.00
2,000.00
.00
.00
.00
2,000.00-
100.05.71.00.5201
FICA
54,831.10
54,831.10
10,220.97
2,105.65
18.64%
44,610.13-
100.05.71.00.5202
PENSION
38,732.26
38,732.26
7,234.80
1,446.96
18.68%
31,497.46-
100.05.71.00.5203
HEALTH
92,656.59
92,656.59
20,685.18
6,895.06
22.32%
71,971.41-
100.05.71.00.5204
LIFE
1,404.29
1,404.29
292.56
97.52
20.83%
1,111.73-
100.05.71.00.5205
FSA FEE EXPENSE
.00
.00
.00
.00
.00
.00
100.05.71.00.5229
HEALTH INSURANCE ALLOWANCE
24,000.00
24,000.00
6,000.00
2,000.00
25.00%
18,000.00-
100.05.71.00.5302
MILEAGE
2,000.00
2,000.00
46.22
8.19
2.31%
1,953.78-
100.05.71.00.5303
CONFERENCES & TRAINING
3,500.00
3,500.00
200.00
.00
5.71%
3,300.00-
100.05.71.00.5305
DUES & MEMBERSHIP
1,300.00
1,300.00
363.47
.00
27.96%
936.53-
100.05.71.00.5401
LIBRARY EQUIPMENT
18,000.00
18,000.00
6,022.45
336.55
33.46%
11,977.55-
100.05.71.00.5415
MAINTENANCE OF BLDG & GROUNDS
45,200.00
45,200.00
6,866.56
5,859.24
15.19%
38,333.44-
100.05.71.00.5505
COMPUTER CHARGES
42,086.00
42,086.00
25,698.16
1,574.20
61.06%
16,387.84-
100.05.71.00.5602
TELEPHONE
648.00
648.00
.00
.00
.00
648.00-
100.05.71.00.5701
OFFICE SUPPLIES AND EXPENSES
7,500.00
7,500.00
510.30
308.43
6.80%
6,989.70-
100.05.71.00.5702
PROCESSING SUPPLIES
16,500.00
16,500.00
2,329.52
187.62
14.12%
14,170.48-
100.05.71.00.5703
HOUSEKEEPING SUPPLIES
3,500.00
3,500.00
566.29
454.93
16.18%
2,933.71-
100.05.71.00.5740
LIBRARY GRANT EXPENSE
.00
.00
.00
.00
.00
.00
100.05.71.00.5752
LIBRARY FRIENDS EXPENSE
5,000.00
5,000.00
901.30
526.65
18.03%
4,098.70-
100.05.71.00.5774
LIBRARY REPLACEMENT
1,300.00
1,300.00
467.00
77.00
35.92%
833.00-
100.05.71.00.5835
HOUSEKEEPING SERVICES
45,300.00
45,300.00
9,375.00
.00
20.70%
35,925.00-
100.05.71.00.5910
GAS & ELECTRIC
73,000.00
73,000.00
12,188.27
6,174.91
16.70%
60,811.73-
100.05.71.00.5915
SEWER & WATER
2,500.00
2,500.00
528.82
.00
21.15%
1,971.18-
100.05.71.00.6062
PROGRAMMING
6,900.00
6,900.00
1,257.80
972.95
18.23%
5,642.20-
100.05.71.01.5711
PRINT MATERIALS
113,500.00
113,500.00
23,902.12
9,717.00
21.06%
89,597.88-
100.05.71.01.5713
PRINT MATERIALS -ADULT
.00
.00
.00
.00
.00
.00
100.05.71.02.5711
AUDIO VISUAL MATERIALS
34,900.00
34,900.00
5,783.27
2,140.76
16.57%
29,116.73-
100.05.71.03.5711
ELECTRONIC MATERIALS
21,819.00
21,819.00
15,633.43
393.80
71.65%
6,185.57-
100.05.71.03.5714
AUDIO VISUAL MATERIAL -A.V.
.00
.00
.00
.00
.00
.00
100.05.71.11.5713
PRINT MATERIALS - JUVENILE
.00
.00
.00
.00
.00
.00
100.05.71.12.5714
AUDIO VISUAL MATERIAL - JUVENL
.00
.00
.00
.00
.00
.00
100.05.71.14.5713
PRINT MATERIALS - MISC
.00
.00
.00
.00
.00
.00
100.05.71.18.5713
PRINT MATERIALS - NEWSPAPER
.00
.00
.00
.00
.00
.00
100.05.71.19.5713
PRINT MATERIALS - PERIODICALS
.00
.00
.00
.00
.00
.00
100.05.71.23.5713
PRINT MATERIALS - REFERENCE
.00
.00
.00
.00
.00
.00
100.05.71.26.5713
PRINT MATERIALS - SERIALS
.00
.00
.00
.00
.00
.00
100.05.71.35.5714
AUDIO VISUAL MATRL - DATA BASE
.00
.00
.00
.00
.00
.00
100.05.71.36.5713
PRINT MATERIALS - YOUNG ADULT
.00
.00
.00
.00
.00
.00
Total LIBRARY DEPARTMENT: 1,348,823.64 1,348,823.64 289,859.18 67,836.59 21.49% 1,058,964.46
10
CITY OF MUSKEGO
BALANCE SHEET
MARCH 31, 2022
FEDERATED LIBRARY SYSTEM FUND
ASSETS
503.00.00.00.1001 EQUITY IN POOLED CASH
TOTALASSETS
LIABILITIES AND EQUITY
FUND EQUITY
503.00.00.00.3510 FUND BALANCE -RESERVED
503.00.00.00.3520 FUND BAL-UNRESERVED UNDESIGNAT
REVENUE OVER EXPENDITURES - YTD
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
41.132.33
14,784.97
25,347.36
1,250.00
41,132.33
41,382.33
41,382.33
11
CITY OF MUSKEGO
BALANCE SHEET
MARCH 31, 2022
LIBRARY EXPANSION TRUST FUND
ASSETS
502.00.00.00.1001 EQUITY IN POOLED CASH
( 32,897.00)
502.00.00.00.1011 CASH IN BANK- LIBRARY-113
12,950.13
502.00.00.00.1105 LIBRARY INVESTMENTS
45,828.11
TOTALASSETS
LIABILITIES AND EQUITY
FUND EQUITY
502.00.00.00.3501 FUND BALANCE -RESERVED 61,692.95
502.00.00.00.3520 FUND BAL-UNRESERVED UNDESIGNAT ( 35,814.89)
REVENUE OVER EXPENDITURES - YTD 3.18
TOTAL FUND EQUITY
TOTAL LIABILITIES AND EQUITY
25,881.24
25,881.24
25,881.24
12
,iMUSKEG*
PUBLIC LIBRARI
- LR17,�PWE"_. i
Director's Report
April 19, 2022
1. Reference Update (from Elke Saylor - Head of Reference, Samantha Quail - Adult Services
Librarian, Jolyn Lobe and Laura Boeck, Reference Assistants):
Happy 22nd Birthday to the Library! We had an amazing National Library/Birthday Week filled with
balloons, cookies, gifts, favors and games for our patrons. We had 412 participants over the course
of the week, and gave out 261 Friends' membership/fundraising campaign envelopes. People
appreciated the giveaways, and there were innumerable positive interactions between staff and
patrons who expressed their love for the library and the staff. Thanks to the Friends, the staff also
got a special treat in the form of a free luncheon.
AARP TaxAide has wrapped up for another year. Even with rigorous Covid precautions mandated by
the corporate office, our amazing crew of volunteer tax preparers was able to file 162 free tax
returns. We are so glad we were able to provide this much appreciated service again.
Sam and Michele have spent much time over the last month taking detailed inventory of surplus
shelving and furniture. Now that we have so much new furniture, we are eager to responsibly
dispose of the old and make the new shine. The lengthy list has been shared with City Hall and
several departments are taking some of the items off our hands. Next the list will be sold to other
libraries or through a state auction site. The goal is to have things cleared out of the Library in time
for Summer Reading.
Upcoming programs:
Wednesday, May 11 at 6pm: Healing Herbal Remedies for Women and Children
Tuesday, May 17 at 7pm: Home Makeover: Green Edition (registration required)
Saturday, May 21 from 9-11am: Shred Day (registration required)
2. Children's Update (from Abby Bussen, Children's Librarian, Courtney Metko and Heather Ziolecki,
Children's Assistants):
With only a couple months left before June, the kids' department continues to lead our ever -popular
storytimes and afterschool elementary -aged programs while planning for summer reading. We're
excited to be bringing back the community garden for its second year and are busy recruiting
volunteers for the planting and upkeep of this successful program. We've been plotting out our big
performers and working on getting prizes all lined up. Our full schedule and line-up will be
announced mid -May, right before we start our promotional school visits!
13
3. Young Adult Update (from Amanda Hyland, Young Adult and Marketing Librarian):
In March, there was a Lucky Charms Scavenger Hunt for teens in Young Adult Area. For April there is
Jelly Belly Tasting that teens can pick up at the Reference Desk. The Young Adult Area redesign is
almost done and the Grand Opening Celebration is being planned for Friday, June 17. The Young
Adult Library is currently working on Summer Reading programs, and marketing materials for the
Friends of the Library Garden Walk and mini -golf fundraiser, and Jammin' on Janesville.
4. Circulation Update (from Jane Matusinec, Circulation Supervisor):
Brittany and I continue to fine tune the approach to the RFID conversion. We visited the
Oconomowoc library to see firsthand how the staff was tagging during a planned library closure. We
observed the process of tagging, saw how carts were utilized in the stacks and saw how the Polaris
inventory tool was used to track progress. All of this shared information will help make our project
run smoothly. The Oconomowoc staff also shared their written instructions with us to use as we see
fit and they will continue to be a support for us as we move forward with this project. Jane has
started writing tagging instructions for the library's special collections (mostly media).
We have also attended 2 virtual sessions with the Envisionware RFID team that will be working with
us in training and installation of all things RFID. We have tentative plans in place for training our
staff.
The new circulation desk design is also in the works. We are awaiting some design suggestions from
MKE Design who came out to see how our desk is currently used. We should be receiving their
rendering soon. Preliminary planning has begun with the city's IT department, maintenance and
Staff Electric.
At the end of April, we will be using a donation from our community partner, Waukesha State Bank.
They have generously donated $100 to go toward fine forgiveness. Circ staff will be implementing
this "pay it forward" campaign the last week of April to coincide with Financial Literacy Month.
Patrons will be pleased and surprised when we tell them their fine is covered by WSB.
Implementation details are still being finalized.
Keri one of our shelvers has been working on a massive shifting and reorganizing of the children's
collection.
5. Other Updates:
a. Dates of Note: The next Board meeting is May 17, 2022. This will be the Library Board's
annual meeting where officer positions are elected.
b. Friends of the Library: The Friends raised over $580 last month in their book sale.
Thank you to the Friends for sponsoring the Shred Day that is coming up as well as
helping volunteer at the event. The Library recently helped organize a
membership/fundraising campaign during National Library Week and we hope to see
positive impact from this campaign.
14
c. Building Updates: The trees were recently trimmed by DPW to remove low hanging
branches from touching the Library roof. Brittany is having the crosswalks repainted
because they have faded over time.
d. Positive Impact Story: A patron remarked they were grateful that the curbside service
still exists. They said it is getting more difficult to move and they didn't want to have to
give up the Library.
e. Other Projects: Brittany is applying for a WiLS action fund grant. We did not receive the
Bridges Competitive Grant. The Library will be closed May 20t" for our RFID tagging
training. Brittany is working right now on budget forecasting for 2023 and the Library
Board can expect to see a budget draft at the June 2022 meeting.
6. Employee Anniversaries: Laura Boeck, Reference Assistant (22 years), Stacy Rogowski, Library Aide
(5 years), Susan Folz, Library Aide (4 years), Courtney Metko, Children's Assistant (3 years)
15
Monthly Statistics for Muskego Public Library 2022
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEPT
OCT
NOV
DEC
TOTAL
I MAR YTD
Checkouts
2019
21,785
21,507
24,231
23,645
21,420
26,506
30,895
26,132
21,640
22,944
20,647
18,821
280,173
67,523
2021
17,136
16,739
18,981
17,152
15,839
24,118
23,556
21,439
16,422
17,686
17,576
15,319
221,963
52,856
2022
18,684
17,194
19,312
55,190
55,190
22 vs 21 % Change
9.0%
2.7%
1.7%
(75.1%)
4.4%
Overdrive Checkouts (E-books, E-Audio, E-Video)
2019
2,247
2,119
2,302
2,198
2,232
2,262
2,455
2,351
2,312
2,358
2,220
2,202
27,258
6,668
2021
3,088
2,839
3,141
2,931
3,127
2,965
3,114
3,004
2 863
3,007
3,012
2,857
35,948
9,068
2022 J1
3,520
3,266
3,294
`
1k
10,080
10,080
22 vs 21 % Change
14.0%
15.0%
4.9%
(72.0%)
11.2%
Kanopy/Hoopla Play Withdrawal
KANOPY 2019
21
29
53
41
54
62
59
58
53
605
103
KANOPY/HOOPLA 2021 207
258
217
197
221
263
213
219
219
2697
682
KANOPY 2021
74
62
58
59
60
58
53
61
752
196
HOOPLA 2021
184
15
139
162
203
155
166
158
1945
486
KANOPY/HOOPLA 2022
230
249
745
745
KANOPY 2022
42
188
188
HOOPLA 2022
188
557
557
22 vs 21 %Change TOTAL
28.5%
(10.9%)
14.7%
(72.4%)
9.2%
22 vs 21 % Change Kanopy ONLY
21.7%
(43.2%)
17.7%
T
(75.0%)
(4.1%)
Owning Holds Shipped
2019
3,296
2,872
2,914
2,669
2,670
2,975
3,148
2,811
3,107
2,980
2,902
2,495
34,839
9,082
2021
3,715
3,082
3,647
3,203
2,847
3,612
3,029
3,202
3,157
3,054
2,989
2,533
38,070
10,444
2022
3,666
3,167
3,266
10,099
10,099
22 vs 21 % Change
(1.3%)
2.8%
(10.4%)
(73.5%)
(3.3%)
Self -Service Transaction Percentage of Total Circ (Self -check, Online Renewals, and eBook Checkouts/Checkouts and eBook Checkouts)
2019
56.4%
60.6%
62.5%
63.0%
65.6%
63.3%
65.1%
65.2%
66.6%
62.9%
64.0%
65.3%
63.4%
59.9%
2021
53.6%
57.3%
63.1%
63.6%
64.7%
60.0%
63.0%
62.7%
63.2%
62.9%
64.5%
64.3%
61.9%
58.1%
2022
61.7%
63.1%
62.2%
62.3%
62.3%
Curbside Pickups
2021
63
39
26
18
11
7
6
8
6
8
4
7
203
128
2022
9
1
1
11
11
22 vs 21 % Change
(85.7%)
(97.4%)
(96.2%)
(94.6%)
(91.4%)
Library Visits
2019
10,151
11,418
12,525
13,775
10,701
14,463
14,851
13,447
10,803
12,373
11,118
10,601
146,224
34,094
2021
7,190
6,753
7,826
7,291
6,425
10,424
9,978
9,488
8,207
8,076
8,782
8,150
98,587
21,769
20220
8,834
8,792
10,571
28,197
28,197
22 vs 21 % Change
22.9%
30.2%
35.1%
(71.4%)
29.5%
Reference Transactions (DPI defined)
2019
1,182
1,123
1,067
995
1,002
1,211
1,331
1,215
1,171
1,118
987
878
13,280
3,372
2021
832
758
933
763
728
895
984
795
799
791
762
633
9,673
2,523
2022
982
759
929
2,670
2,670
22 vs 21 % Change
18.0%
0.1%
(0.4%)
(72.4%)
5.8%
Technical/Other Information Transactions
2019
0
576
528
427
492
3,152
4,030
1,362
481
536
450
346
12,380
1,104
2021
1,067
1,016
1,055
818
654
1,958
1,581
1,149
518
590
570
617
11,593
3,138
2022
580
671
820
2,071
2,071
22 vs 21 % Change
(45.6%)
(34.0%)
(22.3%)
(82.1%)
(34.0%)
Meeting Room Use
2019
78
89
107
97
91
87
87
68
78
96
106
78
1,062
274
2021
25
23
26
33
48
64
48
48
69
76
78
71
609
74
2022
59
83
99
241
241
22 vs 21 % Change
136.0%
260.9%
280.8%
(60.4%)
225.7%
16
Muskego Public Library Board of Trustees Bylaws
Article I
Identification
This organization is the Board of Trustees of the Muskego Public Library, located in Muskego Wisconsin,
established by the Wisconsin municipality of Muskego, according to the provisions of Chapter 43 of the
Wisconsin Statutes, and exercising the powers and assuming the duties granted to it under said statute.
Article II
Membership
Section 1. Number and Qualifications. The library board shall consist of nine members. A minimum of seven
members must be residents of the municipality. One member shall be a member of the Common Council. In
addition, one member must be a school district administrator or his or her representative [Municipal Code
Chapter 12, Section 12-7.,Wisconsin Statutes Section 43.54(1)].
Section 2. Appointments and Terms of Office. Appointments shall be made by the Mayor subject to
confirmation of the Common Council. The Mayor shall appoint the citizen members for staggered three- year
terms. The appointed Alderperson and school district representative shall serve a three-year term
[Municipal Code Chapter 12, Section 12-7., Wisconsin Statutes Section 43.54(1)].
Section 3. Reimbursement for Expenses. No compensation shall be paid to the members of a Library
Board for their services, except as allowed by Wisconsin Statute 43.57(d).
Section 4. Meeting Attendance. Three consecutive absences by an appointed member from regularly
scheduled meetings shall operate to vacate the member's office. An absence excused by the board
president for good cause shall not be considered an absence here under (Municipal Code Chapter 12, Section
12-9).
Article III
Officers
Section 1. The officers shall be a president, a vice president, and a treasurer, elected from among the
appointed trustees at the annual meeting of the Board. No member shall hold more than one office at a
time. Vacancies in office shall be filled by vote at the next regular meeting of the Board after the vacancy
occurs.
Section 2. A nominating committee shall be appointed by the president and shall present a slate of officers at
the annual meeting. Additional nominations may be made from the floor at that time.
Section 3. Officers shall serve a term of one year from the annual meeting at which they are elected and until
their successors are duly elected.
Section 4. The president shall preside at meetings of the Board, authorize calls for special meetings, appoint
all committees, execute all documents authorized by the Board, serve as an ex-officio voting member of all
committees except the nominating committee and generally perform all duties associated with the office of
president.
Section S. The vice president, in the event of the absence or disability of the president, or of a vacancy in that
office, shall assume and perform the duties and functions of the president.
Section 6. The library director, or his or her designee, shall keep true and accurate minutes of all meetings of
the Board, shall issue notice of all regular and special meetings, and shall perform such other duties as are
generally associated with the office of secretary.
Section 7. The treasurer shall check over vouchers payable and report the amount of expenditures made
during the previous month.
Section 8. In the absence of all officers at a board meeting, the Library Board members present shall elect a
temporary President for that meeting.
Article IV
Meetings
Section 1. Regular Meetings. The regular meetings shall be held each month, the date and hour to be set by
the Board at its annual meeting.
Section 2. Annual Meeting. The annual meeting, which shall be for the purpose of the election of officers,
shall be held at the time of the regular meeting in May of each year.
Section 3. Agendas and Notices. Meeting agendas and notices shall indicate the time, date, and place of the
meeting and indicate all subject matters intended for consideration at the meeting. The library director, in
consultation with the President of the Library Board, shall prepare the agenda. Any board member wishing to
place an item on the agenda must notify either the Library Director or President at least three business days
prior to the meeting.
Section 4. Minutes. Minutes of all meetings shall, at a minimum, indicate board members present, all items
of business, all motions (except those that were withdrawn), and the result of all votes taken. Current board
minutes shall be posted in the library.
Section S. Special Meetings. Special meetings may be called at the direction of the president, and shall be
called at the written request of three or more members for the transaction of business as stated in the call
for the meeting. Except in cases of emergency, at least 48 hours notice shall be given. In no case may less
than two hours notice be given.
Section 6. Quorum. A quorum for the transaction of business at any meeting shall consist of five or more
members of the Board present in person.
Section 7.Open Meetings Law Compliance. All Board meetings and all committee meetings shall be held in
compliance with Wisconsin's open meetings law (Wisconsin Statutes Sections 19.81 to 19.98).
Section 8. Parliamentary Authority. The rules contained in Robert's Rules of Order, latest revised edition
shall govern the parliamentary procedure of the meetings, in all cases in which they are not inconsistent with
these bylaws and any statutes applicable to this Board.
Article V
Committees
Section 1. Standing Committees. Standing committees can be appointed based on the need of the Library
and at the behest of the Board. Standing committees perform a continued function and remain in existence
permanently. They are meant to consider particular subject areas, such as the Personnel Committee or
Strategic Planning Committee. The Personnel Committee is charged with managing the Library Director
annual evaluation process as well as helping build the Library Director annual goals. The Strategic Planning
Committee is charged with helping build the Library's annual Action Plan as well as managing the strategic
planning process. The President shall make committee appointments at the annual meeting. Committee
vacancies shall be filled by the President at the next regular meeting of the Board after the vacancy occurs.
Section 2. Nominating Committee. The Nominating Committee is appointed by the President to present a
slate of officers to serve at the annual meeting. Members of the nominating committee are not barred from
becoming nominees for office themselves. The Nominating Committee will contact each person whom it
wishes to nominate in advance to obtain acceptance of the nomination. The President will accept
nominations from the floor at the annual meeting.
Section 3. Ad Hoc Committees. Ad hoc committees for the study of special projects shall be appointed by the
president, with the approval of the Board, to serve until the final report of the work for which they were
appointed has been filed. These committees may also include staff and public representatives, as well as
outside experts.
Section 4. No committee shall have other than advisory powers.
Article VI
Duties of the Board of Trustees
Section 1. Legal responsibility for the operation of the Muskego Public Library is vested in the Board of
Trustees. Subject to state and federal law, the Board has the power and duty to determine rules and
regulations governing library operations and services.
Section 2. The Board shall select, appoint and supervise a properly certified and competent library director,
and determine the duties and compensation of all library positions.
Section 3. The Board shall approve the budget and make sure that adequate funds are provided to finance
the approved budget.
Section 4. The Board shall have exclusive control of the expenditure of all moneys collected, donated or
appropriated for the library fund and shall audit and approve all library expenditures.
Section S. The Board shall supervise and maintain buildings and grounds, as well as regularly review various
physical and building needs to see that they meet the requirements of the total library program.
Section 6. The Board shall study and support legislation that will bring about the greatest good to the
greatest number of library users.
Section 7. The Board shall cooperate with other public officials and boards and maintain vital public relations.
Section 8. The Board shall approve and submit the required annual report to the Division for Libraries,
Technology, and Community Learning.
Article VII
Library Director
The library director shall be appointed by the Board of Trustees and shall be accountable to the Board. The
library director shall be considered the executive officer of the library under the direction and review of the
Board, and subject to the policies established by the Board. The director shall act as technical advisor to the
Board. The director shall be invited to attend all Board meetings (but may be excused from closed sessions)
and shall have no vote.
Article VIII
Conflict of Interest
Section 1. Board members may not in their private capacity negotiate, bid for, or enter into a contract with
the Muskego Public Library in which they have a direct or indirect financial interest.
Section 2. A board member shall withdraw from Board discussion, deliberation, and vote on any matter in
which the Board member, an immediate family member, or an organization with which the Board member is
associated has a financial interest.
Section 3. A board member may not receive anything of value that could reasonably be expected to
influence his or her vote or other official action.
Article IX
General
Section 1. An affirmative vote of the majority of all members of the Board present at the time shall be
necessary to approve any action before the Board. The president may vote upon and may move or second a
proposal before the Board.
Section 2. Any rule or resolution of the Board, whether contained in these bylaws or otherwise, may be
suspended temporarily in connection with business at hand, but such suspension, to be valid, may be taken
only at a meeting at which two-thirds of the members of the Board are present and two-thirds of those
present so approve.
Section 3. These bylaws may be amended at any regular meeting of the Board by majority vote of all
members of the Board, provided written notice of the proposed amendment shall have been delivered to all
members at least ten days prior to the meeting at which such action is proposed to be taken.
Revision List
Originally adopted May 19, 2015
Revision adopted October 16, 2018 (Article V, Section 1)
Revision adopted November 17, 2020 (Article II, Sections 1,2,4)
Revision adopted April 20, 2021 (Article V, Sections 1,2)
Allowable Cost Worksheet for Waukesha County Libraries - in Bridges Library System
Instructions: Fill out the following financial information as they pertain to prior year actuals and the current year budget. For prior year actual information, please verify that all applicable information matches the reference fields
certified in the annual report. For current year adopted budget information, please reflect the numbers adopted by your municipal entity, effective January 1.
Library Name:
Muskego
Description
Annual Report Reference
2021 Actuals
(Per Annual Report)
2022 Municipal
Adopted Budget
Library Notes or Comments
Revenues
Local Municipal Library Operating Revenue
Section V, 1 (for 2021) and Section V, 9 (for 2022)
$1,169,768
$1,171,346
Home County Operating Revenue
Section V, 2(a)
$61,129
$65,860
Other County Payments for Library Services
Section V, 2(b)
$72,828
$75,721
State Funds (e.g. Innovation & Hoopla Grants)
Section V, 3
$0
$2,597
Federal Funds
Section V, 4
$0
$0
Contract Income
Section V, 5
$0
$0
Funds Carried Forward for Operations
Section V, 6
$0
$0
All Other Operating Income
Section V, 7
$29,517
$33,300
Indirect Cost Funding (If applicable and if not already
counted in Municipal Operating Revenue)
N/A -Field should match Indirect Cost field in Expenditures
listed below
$65,787
$65,787
Total Revenues
$1,399,029
$1,414,611
Expenditures
Operating Expenditures
Section VI, 6
$1,286,758
$1,348,824
Indirect Costs (If applicable and if not already counted in
another field)
N/A - Field should match Indirect Cost Funding in Revenues
listed above
$65,787
$65,787
Total Operating Expenditures
$1,352,545
$1,414,611
Library Capital and Debt
Section VII (1 & 2)
1 $165,2321
$136,000
Total Expenditures
1 $1,517,7771
$1,550,611
The information listed above is a correct statement of the Library's spending for 2021 actuals and 2022 budget. Please provide any additional comments in the box below.
Board President
Library Director
Date
Date
Allowable Costs Form for 2023 budget Muskego prepopulated 4/14/2022 T:\Departments\Library\Library Board\2022-04 Board Packet\Individuals\Allowable Costs Form for 2023 budget Muskego prepopulated
23
O
i 0 i
WILS
ideas to action
Overview
WiLS, in partnership with the Nfuskego Public Library, will provide consulting and
facilitation services in order to create an impactful communication plan for the library to
effectively meet patrons where they are, increase the community's awareness and su pport
of the library, and develop consistency in tone and approach.
Deliverables
1. Library mission; vision, and value statements that represent the work of the library and
its role in the community_ Not to exceed: $2,358.DO
a. A pre -questionnaire to begin defining how the staff and board seethe missian,
vision and values of the library aligning with the work they do and the needs of
the community.
b. A half day, in person meeting to develop potential mission, vision, and value
statements that can involve staff and board.
c. Drafting and editing process with the library director to finalize mission, vision,
and value statements
Note: Included in above cost is $675 travel cost for two WiLS consultants and mileage. WiLS can
convert the in -person meetings to virtual.
24
2. A website usability study to assess the communication effectiveness of the new website_
Not to exceed: $990.00
a. Through work with the library, using a questionnaire or a meeting, develop a list
of key pieces of website information.
b. Create a usability activity for the library to complete with select members of the
public in order to compile real world use data_
c. Complete a basic website usability checklist.
d. Using the above sources, create a report for the library that offers suggestions for
near and long term improvements to website user experience_
Background on Deliverable #1:
-On the Library's 2022 Action Plan this year is the following action item: "Review strategic statements
for improvement: mission, vision, and values".
-The mission, vision, and values statements were adopted by the Muskego Library Board on April 19,
2016 (see third page).
-The mission statement in particular has been identified as not a true mission statement. The definition
of a mission statement is "a brief description of an entity's fundamental purpose. It answers the
question, 'why does our [entity] existT The mission statement articulates the company's purpose both
for those in the organization and for the public. A mission statement is a sentence or short paragraph...
Ward, S. (2020, June 29). What is a Mission Statement? The Balance Small Business
httos://www.thebalancesmb.com/mission-statement-2947996
-Decision 1: Should we engage with WiLS as a formal consultant to manage this process?
-Decision 2: Are all three statements (mission, vision, and values) in need of updates?
-Decision 3: In 2023 the strategic planning process will begin to build the 2024-2026 Strategic
Plan. Does this process make sense as a kickoff/framework to that? Or does the mission
statement (or statements) come out of the data from the process? If the latter then does this
process take place in 2023?
Background on Deliverable #2:
-One of the broad goals on the Muskego Library's 2020-2023 Strategic Plan is to "increase awareness
and communication regarding Library resources, services programs, and opportunities"
-On the Library's 2022 Action Plan this year is the following action item connected to this goal: "Perform
website usability study after new City website launched"
-Decision 1: Should we engage with WiLS as a formal consultant to manage this process?
25
Library Mission, Vision and Values
Library Mission Statement
Ideas. Information. Community.
Library Vision
The Muskego Public Library strives to retain its status as a community focal point for idea exchange,
information access, and community gathering. The Library's collaborative team commits itself to
ensuring availability of superior materials, services, and staff expertise.
Library Commitments & Values
We believe these values will drive our culture, priorities, and community -focused decisions.
• Service to community - We function to serve the needs of a strong and diverse community.
• Accessibility - Our materials and services are open and available to a diverse population.
• Positive user experience - We strive for patron enrichment through superior library materials
and services, anticipating our patrons' current and future needs.
• Continuous improvement - We never stop looking for ways to innovate and adapt how the
library delivers services to the community.