Park & Rec Board Packet - 8/11/2014
CITY OF MUSKEGO
PARKS AND RECREATION BOARD
AGENDA
August 11, 2014
5:30 PM
City Hall, W182 S8200 Racine Avenue
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
STATEMENT OF PUBLIC NOTICE
APPROVAL OF MINUTES
1. July 14, 2014
COMMUNICATIONS
1. Bob Bohmann--waiver of fees for Veterans Memorial Park usage
UNFINISHED BUSINESS
1. Discuss options/recommendations for recreation facilities
NEW BUSINESS
1. 2015 Capital Budget
2. 2015 Operating budget
3. Donation for Park Arthur dugout fencing
ALDERMAN’S REPORT
STATUS OF PROJECTS
1. Park Arthur project update
2. Water Bugs July review
DIRECTOR’S REPORT
1. Recreation
Active Net recreation software
Fall Program Guide
2. Parks
OTHER BUSINESS
1. Subdivision Plans from Plan Commission
COMMUNICATIONS AND MISCELLANEOUS BUSINESS AS AUTHORIZED BY LAW
Announcements only. No discussion or action will be taken.
ADJOURNMENT
NOTICE
IT IS POSSIBLE THAT MEMBERS OF AND POSSIBLY A QUORUM OF MEMBERS OF OTHER GOVERNMENTAL BODIES OF
THE MUNICIPALITY MAY BE IN ATTENDANCE AT THE ABOVE-STATED MEETING TO GATHER INFORMATION; NO ACTION
WILL BE TAKEN BY ANY GOVERNMENTAL BODY AT THE ABOVE-STATED MEETING OTHER THAN THE GOVERNMENTAL
BODY SPECIFICALLY REFERRED TO ABOVE IN THIS NOTICE.
ALSO, UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED
INDIVIDUALS THROUGH APPROPRIATE AIDS AND SERVICES. FOR ADDITIONAL INFORMATION OR TO REQUEST THIS
SERVICE, MUSKEGO CITY HALL, (262) 679-4100.
City of Muskego
PARKS & RECREATION BOARD
Monday, July 14, 2014
Subject to Approval
Board Vice-President LeDoux called the monthly meeting of the Parks and Recreation Board (Board), City of Muskego, to
order at 5:32 p.m. (Upon Board President Whipple’s arrival at 5:36 p.m., he relinquished the chair.)
PLEDGE OF ALLEGIANCE
Those present recited the Pledge of Allegiance.
The meeting notice was posted in accordance with the Open Meeting Law on July 10, 2014.
Present: Mr. “Butch LeDoux, Ald. Borgman, Mr. Paul Peardon, Mr. Toby Whipple, Mr. Brett Hyde, Director Anderson.
Excused: Mr. Jerald Hulbert, Mrs. Kelly Koble
GUESTS: Ald. Kubacki, Mr. Warren Jones, Mr. Gregory Gonzales, et. al.
APPROVAL OF MINUTES:
June 6 Minutes
Mr. Hyde moved to approve the minutes of the June 9 meeting, seconded by Ald. Borgman. Upon a voice vote, the
motion to approve carried.
Communications:
Twisted Cork
Director Anderson gave background information on the parking lot proposal requested by Mr. Gonzales of Twisted Cork.
He indicated it was feasible to have a parking lot. Mr. Gonzales presented his reasons for requesting the parking lot be
installed in Freedom Square Park in front of the tennis and basketball courts. The neighboring businesses have parking
issues. Some of their parking spaces were eliminated with the Janesville Road reconstruction. With the high traffic volume
on the road in the neighborhood, it has become, not only a parking issue, but also a safety issue for the patrons. His request
also included cost-sharing and volunteered services to maintain the parking lot. Director Anderson reminded the Board that
the city parks closing hour is 10:00 p.m. so the parking lot would have to close at 10:00 p.m. unless the Board addressed
changing Chapter 26 or signage indicating the hour change. Also, an agreement would need to be executed regarding the
maintenance of the parking lot. He also noted there would be the striping of the stalls and further, at present, there is no
lighting in that area. Board President Whipple inquired if there were any ecological reasons why the parking lot could not be
done. Director Anderson reminded them of the swale located on the premises and they could not interfere with that portion
of the park. He had conversation with Dave Simpson and Jeff Muenkel and they saw no problem with the asphalting. Mr.
Gonzales added that he will also be making other improvements to enhance the property. Mr. Hyde felt that the owner
should be at the Board meeting asking for this. Director Anderson shared that the owner had been present on site when
they discussed the parking lot. Mr. Hyde questioned if the Board was putting in a parking lot for usage of a business?
Director Anderson stated that nothing is being asked of the parks at this time. Mr. LeDoux stated that in the Tess Corners
area a parking lot was installed for the patrons of the area businesses so a precedent has been set. Mr. Peardon
acknowledged this would be a great improvement in the area though his concern was the long-term maintenance of a
parking lot. Ald. Borgman was in favor of the parking lot due to the safety issue. Mr. Hyde moved to approve the request
for a community parking lot. Ald. Borgman seconded. Upon a voice vote, the motion carried.
Minutes, Parks & Recreation Board, July 14, 2014, page 2
Additional Improvements to Lake Access 14
Emails regarding Lake Access #14 were provided to Board members and photos showing the work that was done by the
scouts. Director Anderson reviewed the communications with the Board members. A complaint was received from a
neighbor that the work done by the troop created a loss of privacy for him. He wanted the Board to restore the area with
plants as people and car headlights were now visible into his living room. Director Anderson shared that Mr. Jordan offered
to donate one of his plantings for the corner of the city’s lake access property to resolve the privacy issue. The members of
the Board thought it would be best if the plantings be on his property. No further action taken by the Board.
Graffiti at Park Arthur
Photo of the stenciled graffiti was shown to the Board members. Graffiti damage at Park Arthur was done on light poles,
electrical service boxes, bleachers, concrete areas, home plate and a sign. The cost to remove the graffiti was $180 and
was removed within 24 hours.
M.A.A. Waiver of Fee Request July 27, 2014
A request to waive park usage fees for two teams from the M.A.A. was reviewed by the Board. They voiced their concerns
and the cost impact to the department. They were concerned that approval could set a precedent for future requests from
individual teams. Ald. Borgman moved to deny the request, seconded by Board President Whipple. At a future date,
the issue of waiving usage fees will be addressed. Upon a voice vote, the motion carried 3-1 with Mr. Peardon voting
nay.
UNFINISHED BUSINESS:
Discuss options/recommendations for recreation facilities
Director Anderson advised that he is still waiting for quotes from Burback on the last items the Board wanted. It may take
some time to come up with that figure but he expected it by the end of August. The Board may want to proceed with the
removal of the building. Board members discussed a possible open-air shelter for the park. (Mr. Hyde excused.) Horn Park
building removal will be included in the 2015 budget.
NEW BUSINESS:
Park Arthur West Bids
Director Anderson discussed the bid results with the Board members. Of the six bids received, Super Western was the low
bid in the amount of $842,675.22. Mr. LeDoux moved to recommend for approval the base bid by Super Western in
the amount of $820.703.22 and the alternate bid #4 for the berm installation in the amount of $21,972.02. Mr.
Peardon seconded. Upon a voice vote, the motion carried unanimously.
Lake Access #17
Mr. Jones was present regarding his request to be able to drive his car using Lake Access #17 to get to the lake’s shore for
fishing as he and his wife are handicapped. They had been using the access until the no motorized vehicle signage was
installed. Due to the sharp slope, the members felt it would be dangerous to allow them to continue the practice. Board
members and Director Anderson suggested other areas for them to fish; the handicapped pier at Idle Isle, however, the pier
is quite a walk from the parking area; the launch at Boxhorn would be better as it is close to shore and can fish off the end of
the pier. Board members had no solution for Mr. Jones at this time; however, they will keep working on one.
ALDERMAN’S REPORT:
Ald. Borgman stated that Council discussed building a new police department on the Moorland Park site; then, the current
police building can be freed up for use by the Parks and Recreation Department. Council is starting work on the 2015
budget.
STATUS OF PROJECTS:
Minutes, Parks & Recreation Board, July 14, 2014, page 3
Park Arthur
For field #4, this week Pieper Power should finish installing switches so coaches can turn off the third base bank of lights
when the game is over. The other lights will stay on until after all games are done. Staff will go over a punch list for the
shelter.
Water Bugs—Status Update
No complaints for the month of June.
DIRECTOR’S REPORT:
Recreation Registration Software
Staff has a meeting on Tuesday to discuss Active Network. Under this program, transaction fees are added to every
transaction, not just the credit card.
Park Arthur Field #4 Light Complaint
Staff from Pieper Power assessed the lighting along Lentini and Martin Drives. He concluded that the lighting issue was
from the street lights, not the baseball field.
Signage Posts/Hardware
Mr. Hulbert has five signs designating historic places in Muskego. Parks staff are ready to install three of the signs. All
should be up by mid-September. The poles and hardware are estimated to cost $100 and this would come from the
operating budget.
OTHER BUSINESS
Subdivision Plans from Plan Commission
No plans.
COMMUNICATIONS & MISCELLANEOUS BUSINESS
Ms. Shaw was not able to get insurance so her concession business will not happen this year. Director Anderson suggested
she find out on what she can get insurance and then come back to the Board.
Goose round-up did not happen due to only 12 geese counted on the date set for the round-up. The positive side is that the
grant has been extended for another year.
ADJOURNMENT - There being no further business, Mr. LeDoux moved for adjournment at 7:23 p.m. Mr. Peardon
seconded. Motion carried.
Stella Dunahee, CPS
Recording Secretary
Pc: Board Members, Craig Anderson; email: Peter Theis, Tammy Dunn; posted: www.cityofmuskego.org
City of Muskego
PARKS & RECREATION BOARD
Monday, July 14, 2014
Subject to Approval
Board Vice-President LeDoux called the monthly meeting of the Parks and Recreation Board (Board), City of Muskego, to
order at 5:32 p.m. (Upon Board President Whipple’s arrival at 5:36 p.m., he relinquished the chair.)
PLEDGE OF ALLEGIANCE
Those present recited the Pledge of Allegiance.
The meeting notice was posted in accordance with the Open Meeting Law on July 10, 2014.
Present: Mr. “Butch LeDoux, Ald. Borgman, Mr. Paul Peardon, Mr. Toby Whipple, Mr. Brett Hyde, Director Anderson.
Excused: Mr. Jerald Hulbert, Mrs. Kelly Koble
GUESTS: Ald. Kubacki, Mr. Warren Jones, Mr. Gregory Gonzales, et. al.
APPROVAL OF MINUTES:
June 6 Minutes
Mr. Hyde moved to approve the minutes of the June 9 meeting, seconded by Ald. Borgman. Upon a voice vote, the
motion to approve carried.
Communications:
Twisted Cork
Director Anderson gave background information on the parking lot proposal requested by Mr. Gonzales of Twisted Cork.
He indicated it was feasible to have a parking lot. Mr. Gonzales presented his reasons for requesting the parking lot be
installed in Freedom Square Park in front of the tennis and basketball courts. The neighboring businesses have parking
issues. Some of their parking spaces were eliminated with the Janesville Road reconstruction. With the high traffic volume
on the road in the neighborhood, it has become, not only a parking issue, but also a safety issue for the patrons. His request
also included cost-sharing and volunteered services to maintain the parking lot. Director Anderson reminded the Board that
the city parks closing hour is 10:00 p.m. so the parking lot would have to close at 10:00 p.m. unless the Board addressed
changing Chapter 26 or signage indicating the hour change. Also, an agreement would need to be executed regarding the
maintenance of the parking lot. He also noted there would be the striping of the stalls and further, at present, there is no
lighting in that area. Board President Whipple inquired if there were any ecological reasons why the parking lot could not be
done. Director Anderson reminded them of the swale located on the premises and they could not interfere with that portion
of the park. He had conversation with Dave Simpson and Jeff Muenkel and they saw no problem with the asphalting. Mr.
Gonzales added that he will also be making other improvements to enhance the property. Mr. Hyde felt that the owner
should be at the Board meeting asking for this. Director Anderson shared that the owner had been present on site when
they discussed the parking lot. Mr. Hyde questioned if the Board was putting in a parking lot for usage of a business?
Director Anderson stated that nothing is being asked of the parks at this time. Mr. LeDoux stated that in the Tess Corners
area a parking lot was installed for the patrons of the area businesses so a precedent has been set. Mr. Peardon
acknowledged this would be a great improvement in the area though his concern was the long-term maintenance of a
parking lot. Ald. Borgman was in favor of the parking lot due to the safety issue. Mr. Hyde moved to approve the request
for a community parking lot. Ald. Borgman seconded. Upon a voice vote, the motion carried.
Minutes, Parks & Recreation Board, July 14, 2014, page 2
Additional Improvements to Lake Access 14
Emails regarding Lake Access #14 were provided to Board members and photos showing the work that was done by the
scouts. Director Anderson reviewed the communications with the Board members. A complaint was received from a
neighbor that the work done by the troop created a loss of privacy for him. He wanted the Board to restore the area with
plants as people and car headlights were now visible into his living room. Director Anderson shared that Mr. Jordan offered
to donate one of his plantings for the corner of the city’s lake access property to resolve the privacy issue. The members of
the Board thought it would be best if the plantings be on his property. No further action taken by the Board.
Graffiti at Park Arthur
Photo of the stenciled graffiti was shown to the Board members. Graffiti damage at Park Arthur was done on light poles,
electrical service boxes, bleachers, concrete areas, home plate and a sign. The cost to remove the graffiti was $180 and
was removed within 24 hours.
M.A.A. Waiver of Fee Request July 27, 2014
A request to waive park usage fees for two teams from the M.A.A. was reviewed by the Board. They voiced their concerns
and the cost impact to the department. They were concerned that approval could set a precedent for future requests from
individual teams. Ald. Borgman moved to deny the request, seconded by Board President Whipple. At a future date,
the issue of waiving usage fees will be addressed. Upon a voice vote, the motion carried 3-1 with Mr. Peardon voting
nay.
UNFINISHED BUSINESS:
Discuss options/recommendations for recreation facilities
Director Anderson advised that he is still waiting for quotes from Burback on the last items the Board wanted. It may take
some time to come up with that figure but he expected it by the end of August. The Board may want to proceed with the
removal of the building. Board members discussed a possible open-air shelter for the park. (Mr. Hyde excused.) Horn Park
building removal will be included in the 2015 budget.
NEW BUSINESS:
Park Arthur West Bids
Director Anderson discussed the bid results with the Board members. Of the six bids received, Super Western was the low
bid in the amount of $842,675.22. Mr. LeDoux moved to recommend for approval the base bid by Super Western in
the amount of $820.703.22 and the alternate bid #4 for the berm installation in the amount of $21,972.02. Mr.
Peardon seconded. Upon a voice vote, the motion carried unanimously.
Lake Access #17
Mr. Jones was present regarding his request to be able to drive his car using Lake Access #17 to get to the lake’s shore for
fishing as he and his wife are handicapped. They had been using the access until the no motorized vehicle signage was
installed. Due to the sharp slope, the members felt it would be dangerous to allow them to continue the practice. Board
members and Director Anderson suggested other areas for them to fish; the handicapped pier at Idle Isle, however, the pier
is quite a walk from the parking area; the launch at Boxhorn would be better as it is close to shore and can fish off the end of
the pier. Board members had no solution for Mr. Jones at this time; however, they will keep working on one.
ALDERMAN’S REPORT:
Ald. Borgman stated that Council discussed building a new police department on the Moorland Park site; then, the current
police building can be freed up for use by the Parks and Recreation Department. Council is starting work on the 2015
budget.
STATUS OF PROJECTS:
Minutes, Parks & Recreation Board, July 14, 2014, page 3
Park Arthur
For field #4, this week Pieper Power should finish installing switches so coaches can turn off the third base bank of lights
when the game is over. The other lights will stay on until after all games are done. Staff will go over a punch list for the
shelter.
Water Bugs—Status Update
No complaints for the month of June.
DIRECTOR’S REPORT:
Recreation Registration Software
Staff has a meeting on Tuesday to discuss Active Network. Under this program, transaction fees are added to every
transaction, not just the credit card.
Park Arthur Field #4 Light Complaint
Staff from Pieper Power assessed the lighting along Lentini and Martin Drives. He concluded that the lighting issue was
from the street lights, not the baseball field.
Signage Posts/Hardware
Mr. Hulbert has five signs designating historic places in Muskego. Parks staff are ready to install three of the signs. All
should be up by mid-September. The poles and hardware are estimated to cost $100 and this would come from the
operating budget.
OTHER BUSINESS
Subdivision Plans from Plan Commission
No plans.
COMMUNICATIONS & MISCELLANEOUS BUSINESS
Ms. Shaw was not able to get insurance so her concession business will not happen this year. Director Anderson suggested
she find out on what she can get insurance and then come back to the Board.
Goose round-up did not happen due to only 12 geese counted on the date set for the round-up. The positive side is that the
grant has been extended for another year.
ADJOURNMENT - There being no further business, Mr. LeDoux moved for adjournment at 7:23 p.m. Mr. Peardon
seconded. Motion carried.
Stella Dunahee, CPS
Recording Secretary
Pc: Board Members, Craig Anderson; email: Peter Theis, Tammy Dunn; posted: www.cityofmuskego.org
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Baseball Fields Restoration
2. Department:Parks & Recreation
3. Description:Bay Lane I & II fields
Denoon Park Field
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 32,000 32,000
Testing 0
Other 0
TOTAL 32,000 32,000 0 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 32,000 32,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 32,000 32,000 0 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13398
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Boxhorn Warehouse Improvements
2. Department:Parks & Recreation
3. Description:Improvements consisting of painting, rain gutters, aluminum trim, service door, removal of built
on narrow room, railings, misc.
Building is leased by Boxhorn Gun Club (50% of space) - Lease expires June 2014, extended by
Parks & Recreation Board thru 2014 to work out a lease extension to be approved by Council.
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 14,000 14,000
Testing 0
Other 0
TOTAL 14,000 14,000 0 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 14,000 14,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 14,000 14,000 0 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 7,000 7,000
5. Net impact (7,000) (7,000) 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13399
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Horn Building Removal
2. Department:Parks & Recreation
3. Description:Different trades to remove the programming portion of the Horn Building. DPW will do the
demolition and removal. Trades will do everything else.
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 24,000 24,000
Testing 0
Other 0
TOTAL 24,000 24,000 0 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 24,000 24,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 24,000 24,000 0 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13400
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Idle Isle Park Boat Rinse Station
2. Department:Parks & Recreation
3. Description:2016 - LMLA is sponsoring this project cost. This project may be eligible for a DNR grant. Idle Isle
surveys will be distributed this summer to see if 2014 park users would activley use the boat
rinse station, if built. Research and communications with the DNR for grant eligibility will need
to be done by the LMLA and city.
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 0
Testing 0
Other 0
TOTAL 0 0 0 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 0
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 0 0 0 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13401
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Parks Paving/Concrete
2. Department:Parks & Recreation
3. Description:Park Arthur East Trail/bleacher & dugout pads (concrete) = $32,000
Lions Park Pickleball Court = $7,000
Denoon Park Road/parking lots/basketball courts (*2014 bid) = $184,000
Kurth Park Trail (Belmont to parking lot - 6' wide) = $4,000
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 227,000 227,000
Testing 0
Other 0
TOTAL 227,000 227,000 0 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 227,000 227,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 227,000 227,000 0 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13402
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Salter for Park's Truck
2. Department:Parks & Recreation
3. Description:Purchase Snow Ex Sp-8500 V-Maxx Spreader
Will be used for salting the library and Park Arthur. This will assist DPW. Salt from DPW will be
used for salting.
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 12,000 12,000
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 0
Testing 0
Other 0
TOTAL 12,000 0 12,000 0 0 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 12,000 12,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 12,000 0 12,000 0 0 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/3/2014
Revised Date:
13403
CITY OF MUSKEGO
5-YEAR CAPITAL IMPROVEMENTS PROGRAM
DETAILED PROJECT DESCRIPTION
Project No:
Account No:
A. PROJECT IDENTIFICATION
1. Project Name:Trails
2. Department:Parks & Recreation
3. Description:Hwy. OO Trail (Durham to Hwy. 36) = *$ TBD Engineering Fees = *$ TBD
Engineering Fees to plan/develop cost for 2016 Lannon trail (Janesville to Martin) = $60,000.
Woods Road Trail (Racine Avenue to Windover Drive (1 mile)) = $275,000 (Engineering in-house)
Janesville Road Trail (west of Racine Avenue to Jimmy's Car Wash) = $50,000 (Eng. In-house)
We-Energies Trail Expansion from County Park to Big Bend (2.7 miles), DPW will install, cost is
for stone/restoration = $40,000 ($10,000/year)
B. EXPENDITURE SCHEDULE
Subproj. Expend. category TOTAL 2015 2016 2017 2018 2019
Equipment 0
Vehicle Replacement 0
Stormwater 0
Arch/Engineering 0
Land/ROW/Site Prep 0
Construction 30,000 *395,000 10,000 10,000 10,000
Testing 0
Other 0
TOTAL 30,000 0 10,000 10,000 10,000 0
C. FUNDING SOURCE(S)
Fund Revenue category
100 Gen Fd Op Budget 0
605 Water Working Cap.0
601 Sewer Working Cap.0
401 Trnsfr w/in CPF 0
GO Borrowing 0
Water Borrowing 0
Sewer Borrowing 0
100 Gen Fund Balance 0
Other Fund Fd Bal 0
State Aid 0
210 Landfill Funds 30,000 *395,000 10,000 10,000 10,000
202 Park Ded. Funds 0
Forfeiture Funds 0
Stormwater Funds 0
Other Source 0
TOTAL 30,000 0 10,000 10,000 10,000 0
D. ANNUAL OPERATING IMPACT (if any)
1. Personnel 0
2. Materials 0
3. Total Cost 0
4. Offsetting Rev or Savings 0
5. Net impact 0 0 0 0 0 0
E. DESCRIPTION HISTORY
Original Date:7/8/2014
Revised Date:
13404
PARKS AND RECREATION DEPARTMENT
CAPITAL EQUIPMENT BUDGET – 5 YEAR PLAN
2015-2019
2015 Capital Budget Request (Year 1)
1. Replace a ¼-ton Park Patrol Truck with 4-wheel Drive (current year 2006) $28,500.
Justification: Monday-Sunday we are responsible for opening and initial cleaning of all
bathrooms in the parks. Our Park Ranger also uses this truck in the evening from 4-10
p.m. Monday – Friday and hours on weekends. This truck is used for smaller parks
maintenance tasks and allows the staff to be more flexible (i.e. trail work).
Miles: 108,000 Trade-in Value: $3,500 (not reflected in price)
2. Shop Improvements $55,306.
· Exterior repairs (tuckpointing, remove/replace lintels, remove large
chimney to roof line & terminate) $12,650.
· Upgrade lighting system from 10 sodium fixtures to 16 fluorescent $ 3,435.
· Flooring-1,100 sq. ft./2 garage doors $19,448.
· Roofing of PHQB (now leaking in lunch room) $19,773.
3. New Tractor Cab for Kubota M4500 (REMOVED) $ 8,700.
We are no longer interested in using this tractor for winter applications. As this tractor
ages, we want to save it for seasonal grass mowing. Also, the anticipation for more
winter trail clearing has not materialized and should it, a different piece of equipment has
been discussed (Bobcat Toolcat).
TOTAL $83,806.
2016 Capital Budget Request (Year 2)
1. Replace 2003 Ford Crew Cab (MOVED TO 2018) $35,000.
This vehicle is not used that often in the winter for snow removal due to its extremely
wide turning radius, so the miles have been kept off. Also, with a reduced staff since
2009, transporting 4-5 individuals at once has become infrequent.
2. Shop Improvements
· Roofing of PHQB (MOVED TO 2015) $19,773.
1. Replace 1998 1-ton Dump Truck (with plow) $54,822.
*this replaces the F-350 with an F-550
This is a critical piece of equipment that is used year-round and very important for our
winter operations. Waiting any longer than 2016 is not advised.
2. Salter for Park’s Truck (Snow Ex Sp-8500 V-Maxx Spreader) $12,000.
Justification: This piece of equipment would allow us to salt Park Arthur road and
parking lots more frequently. This past year, the road/parking lot was very slippery/ice
packed during winter use. DPW is not able to get Park Arthur plowed/apply ice controls
regularly and at the start of a business day. Since we are using the same park’s truck that
plows the Library, we would apply salt here, too, and help DPW. All salt would be
loaded from DPW.
TOTAL $66,822.
2017 Capital Budget Request (Year 3)
1. Replace 1998 1-ton Dump Truck (with plow) (MOVED TO 2016) $54,822.
*this replaces the F-350 with an F-550
2. Purchase New Toro Groundsmaster 5910 (REMOVED) $89,000.
This was originally included in preparation of possibly going back to in-house lawn
mowing. With the contractual agreements in place, this is no longer anticipated.
1. Shop Improvements
* Painting of the PHQB exterior $ 5,961.
3. Replace 2002 1-ton Dump and Plow Attachment $55,000.
This is a critical piece of equipment that is used year-round and very important for our
winter operations. Waiting any longer than 2016 is not advised.
TOTAL $60,961.
2018 Capital Budget Request (Year 4)
4. Replace 2002 1-ton Dump and Plow Attachment (MOVED TO 2017) $55,000.
1. Shop drill press (Ellis model 9400) (MOVED TO OPERATING) $ 3,500.
2. Replace 2003 Ford Crew Cab $35,000.
3. Shop Improvements $20,928.
· Reconditioning of the shop concrete floors (9,950 sq. ft.) $12,928.
· Painting of shop ceilings and walls $ 8,000.
TOTAL $55,928.
2019 Capital Budget Request (Year 5)
1. Replace the 2008 Ford F-350 $35,000.
2. Replace the 2006 F2880 Kubota out-front mower $25,000.
TOTAL $60,000.
5-YEAR GRAND TOTAL $327,517.